| Revenue | DKK 678K | +89% |
| EBITDA | DKK 388K | +3544% |
| Net profit | DKK 217K | +754% |
| Total assets | DKK 5,2M | -61% |
| Equity | DKK 694K | +46% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.767 | 3.765 | 4.402 | 2.092 | 1.793 | 1.859 | 779 | 359 | 678 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 558 | 366 | 1.217 | 589 | 239 | 924 | 280 | 11 | 388 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 558 | 366 | 1.217 | 589 | 239 | 924 | 280 | 11 | 388 |
| Net financials | -15 | 23 | 0 | -29 | -13 | -13 | -20 | -44 | -118 |
| Profit before tax | 543 | 389 | 1.217 | 560 | 225 | 910 | 258 | -33 | 270 |
| Tax | 140 | 96 | 304 | 142 | 53 | 204 | 56 | -0 | 52 |
| Net profit | 403 | 293 | 913 | 418 | 172 | 706 | 203 | -33 | 217 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.322 | 5.235 | 6.381 | 3.510 | 3.751 | 4.212 | 4.828 | 13.451 | 5.230 |
| Equity | 1.104 | 1.398 | 2.310 | 1.729 | 1.900 | 1.507 | 1.209 | 476 | 694 |
| Long-term debt | 136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.218 | 3.838 | 4.071 | 1.782 | 1.850 | 2.704 | 3.619 | 12.975 | 4.537 |
| Total debt | 4.218 | 3.838 | 4.071 | 1.782 | 1.850 | 2.704 | 3.619 | 12.975 | 4.537 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1969 | — | — | |
PÅ Management | Management | 2005 | — | — |
BB Management | Management | 1969 | — | — |
JA Management | Management | 1969 | — | — |
PF Management | Management | 1969 | — | — |
NS Management | Management | 2020 | — | — |
PG Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1969 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 1969 | — | — | |
| Board of Directors | 1969 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1969 | — | — | |
| Board of Directors | 1969 | — | — | |
| Board of Directors | 1969 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Peter Åke Mjörnell | Management | 0 companies |
| Bjørn Berg | Management | 0 companies |
| Johannes Adrianus Maria Damen | Management | 0 companies |
| Per Forsstrom | Management | 0 companies |
| Nicklas Stenqvist | Management | 0 companies |
| Per Gunnar Mikael Andersson | Management | 0 companies |
| Andre´ Gaston Minjauw | Board of Directors | 0 companies |
| Branislav Simo | Board of Directors | 0 companies |
| Carlos R. A Loncke | Board of Directors | 0 companies |
| Jan Boelens | Chairman | 0 companies |
| Vincent Carlier | Chairman | 0 companies |
| Thomas Højlund | Board of Directors | 0 companies |
| Ole Svendsgaard Højlund | Board of Directors | 0 companies |
| Koen André Jozef Deraeve | Board of Directors | 0 companies |
| Cathrine Elisabeth Forström | Board of Directors | 0 companies |
| Myriam Marcella Deprez | Board of Directors | 0 companies |
| Serge Gerard Piceu | Board of Directors | 0 companies |
| Peter Åke Mjornell | Board of Directors | 0 companies |
| Knud Greiersen | Board of Directors | 0 companies |
| Pol Jan Oswald Huysentruyt | Board of Directors | 0 companies |
| Jacques Joseph Alphonse Ankaert | Board of Directors | 0 companies |
| Mike Robert Urbain Cuvelier | Board of Directors | 0 companies |
| Frank Camiel Jozef Vromant | Board of Directors | 0 companies |
| Marc Richard Coppé | Board of Directors | 0 companies |