| Revenue | DKK -28K | +73% |
| EBITDA | DKK -28K | -73% |
| Net profit | DKK -1,4M | +3% |
| Total assets | DKK 1,9M | -46% |
| Equity | DKK 1,5M | -49% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | -14 | -15 | -15 | -12 | -14 | -13 | -13 | -16 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -14 | -16 | -22 | -42 | -15 | -15 | -12 | -14 | -13 | -13 | -16 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -14 | -16 | -22 | -42 | -15 | -15 | -12 | -14 | -13 | -13 | -16 | -28 |
| Net financials | 657 | 762 | 665 | 783 | 358 | -667 | 882 | -288 | 855 | 273 | -1.052 | -1.358 | -1.346 |
| Profit before tax | 642 | 748 | 649 | 761 | 315 | -682 | 867 | -301 | 842 | 261 | -1.066 | -1.374 | -1.375 |
| Tax | 98 | 90 | 95 | 87 | 52 | 51 | 39 | 59 | 42 | 25 | 19 | 39 | 2 |
| Net profit | 544 | 658 | 554 | 674 | 263 | -733 | 828 | -360 | 799 | 236 | -1.085 | -1.413 | -1.377 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.206 | 6.910 | 7.735 | 8.133 | 6.262 | 5.618 | 6.363 | 6.127 | 5.818 | 6.127 | 4.945 | 3.476 | 1.874 |
| Equity | 5.925 | 6.534 | 6.238 | 6.861 | 5.324 | 4.539 | 5.315 | 4.655 | 5.399 | 5.578 | 4.436 | 2.964 | 1.527 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 281 | 377 | 1.497 | 1.272 | 938 | 1.078 | 1.048 | 1.473 | 419 | 549 | 509 | 512 | 348 |
| Total debt | 281 | 377 | 1.497 | 1.272 | 938 | 1.078 | 1.048 | 1.473 | 419 | 549 | 509 | 512 | 348 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Kure Vedel | Audit | 0 companies |