| Revenue | DKK -66K | -63% |
| EBITDA | DKK -714K | -19% |
| Net profit | DKK -576K | -19% |
| Total assets | DKK 84K | -84% |
| Equity | DKK -844K | -215% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -17 | -142 | -251 | -177 | -66 |
| Staff expenses | -579 | -666 | -716 | -424 | -648 |
| EBITDA | -596 | -809 | -968 | -601 | -714 |
| Depreciation & amort. | -6 | -18 | -6 | -6 | -5 |
| EBIT | -603 | -826 | -974 | -608 | -719 |
| Net financials | -6 | -7 | -35 | -25 | -10 |
| Profit before tax | -609 | -834 | -1.009 | -633 | -729 |
| Tax | -152 | -183 | -193 | -148 | -153 |
| Net profit | -457 | -650 | -816 | -484 | -576 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 1.000 | 568 | 1.305 | 514 | 84 |
| Equity | 202 | 202 | 216 | -268 | -844 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 798 | 366 | 1.086 | 781 | 928 |
| Total debt | 798 | 366 | 1.086 | 781 | 928 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
KF Audit | Audit | 2001 – 2018 |
SL Management | Management | 2001 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2008 – 2008 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2008 – 2014 | |
| Board of Directors | 2016 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Friborg Jensen | Audit | 0 companies |
| Steen Lyngfeldt | Management | 0 companies |
| Leo Iversen | Board of Directors | 0 companies |
| Emly Faith Arp | Board of Directors | 0 companies |
| Jessica Josephine Adeline Erla | Board of Directors | 0 companies |
| Chloe Lyngfeldt | Board of Directors | 0 companies |