| Revenue | DKK 367K | -610% |
| EBITDA | DKK 367K | +610% |
| Net profit | DKK 839K | +2032% |
| Total assets | DKK 23,8M | -19% |
| Equity | DKK 18M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 889 | 632 | 479 | 693 | 655 | -236 | -75 | -34 | -46 | -89 | -47 | -72 | 367 |
| Staff expenses | -478 | -467 | -450 | -449 | -491 | -219 | -154 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 411 | 166 | 30 | 244 | 164 | -127 | -230 | -34 | -46 | -89 | -47 | -72 | 367 |
| Depreciation & amort. | -76 | -26 | -9 | -35 | -70 | 163 | -36 | -47 | -6 | -0 | -0 | -60 | -123 |
| EBIT | 335 | 139 | 20 | 209 | 94 | -291 | -265 | -82 | -52 | -89 | -47 | -132 | 245 |
| Net financials | 570 | 68 | -103 | -43 | 669 | 93 | 104 | 2.602 | 324 | 750 | 3.753 | 206 | 731 |
| Profit before tax | 906 | 207 | -83 | 166 | 763 | -198 | -162 | 2.520 | 272 | 661 | 3.706 | 74 | 976 |
| Tax | -67 | 169 | 25 | 80 | 86 | -56 | -197 | 111 | -73 | 51 | -160 | 35 | 137 |
| Net profit | 929 | 38 | -107 | 86 | 677 | -141 | 36 | 2.409 | 345 | 609 | 3.866 | 39 | 839 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.344 | 11.617 | 9.700 | 9.454 | 10.120 | 9.871 | 9.862 | 12.062 | 12.518 | 16.270 | 24.149 | 29.522 | 23.805 |
| Equity | 9.087 | 9.256 | 9.153 | 9.190 | 9.816 | 9.623 | 9.606 | 11.960 | 12.250 | 12.803 | 17.216 | 17.197 | 17.975 |
| Long-term debt | 1.500 | 1.500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.656 | 0 |
| Short-term debt | 755 | 842 | 530 | 251 | 303 | 248 | 256 | 76 | 268 | 3.467 | 6.934 | 5.669 | 5.830 |
| Total debt | 2.255 | 2.342 | 530 | 251 | 303 | 248 | 256 | 76 | 268 | 3.467 | 6.934 | 12.325 | 5.830 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|