| Revenue | DKK 4K | -90% |
| EBITDA | DKK 4K | -91% |
| Net profit | DKK 31K | -35% |
| Total assets | DKK 20K | -68% |
| Equity | DKK -1M | +3% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.188 | 2.032 | 3.862 | 444 | 1.169 | 2.574 | 301 | 535 | 45 | 4 |
| Staff expenses | -3.050 | -2.177 | -3.026 | -2.279 | -993 | -1.746 | -1.487 | -844 | -4 | -0 |
| EBITDA | 2.138 | -145 | 836 | -1.836 | 175 | -585 | 243 | -315 | 49 | 4 |
| Depreciation & amort. | -147 | -86 | -0 | -0 | -0 | -0 | 8 | -0 | -0 | -0 |
| EBIT | 1.991 | -231 | 836 | -1.836 | 175 | -585 | 235 | -315 | 49 | 4 |
| Net financials | -242 | -276 | -329 | -330 | 156 | -32 | -1.415 | -3 | -1 | -1 |
| Profit before tax | 1.749 | -508 | 507 | -2.165 | 331 | -616 | -1.180 | -318 | 48 | 3 |
| Tax | 432 | -171 | 126 | 65 | -0 | -0 | -8 | -0 | -0 | -28 |
| Net profit | 1.317 | -337 | 381 | -2.230 | 331 | -616 | -1.172 | -318 | 48 | 31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.586 | 9.976 | 10.885 | 9.669 | 4.184 | 3.322 | 696 | 51 | 62 | 20 |
| Equity | 2.850 | 2.513 | 2.894 | 663 | 994 | 378 | -794 | -1.112 | -1.065 | -1.034 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.536 | 7.263 | 7.792 | 8.806 | 2.990 | 2.744 | 1.290 | 963 | 1.127 | 1.054 |
| Total debt | 5.536 | 7.263 | 7.792 | 8.806 | 2.990 | 2.744 | 1.290 | 963 | 1.127 | 1.054 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Management | Management | 2013 | — | — |
TP Management | Management | 2004 | — | — |
LB Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2004 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FRICHS HOLDING A/S | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Kjærgaard Munch | Management | 0 companies |
| Thorvald Pedersen | Management | 0 companies |
| Leif Bork Petersen | Management | 0 companies |
| Birgit Kirstine Munch | Board of Directors | 0 companies |
| Palle Andersen | Chairman | 0 companies |
| Ove Kudahl Munch | Chairman | 0 companies |
| Torben Ludvig Dyrberg | Board of Directors | 0 companies |
| Connie Pedersen Kusk | Board of Directors | 0 companies |
| Jørgen Krabbe | Board of Directors | 0 companies |