| Revenue | DKK 207K | +8% |
| EBITDA | DKK 357K | +7% |
| Net profit | DKK 32K | -34% |
| Total assets | DKK 7,5M | +2% |
| Equity | DKK 1,4M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -178 | 100 | 218 | 127 | 2.200 | 471 | 434 | 436 | 173 | 359 | 3 | 192 | 207 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -178 | 341 | 290 | 127 | 2.200 | 471 | 434 | 436 | 173 | 359 | 3 | 334 | 357 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -178 | 341 | 290 | 127 | 2.200 | 471 | 434 | 436 | 173 | 359 | 3 | 334 | 357 |
| Net financials | -559 | 580 | 526 | 295 | -2.613 | -323 | -241 | -248 | -120 | -94 | -44 | -271 | -316 |
| Profit before tax | -436 | 681 | 744 | 421 | -413 | 148 | 192 | 188 | 53 | 264 | -41 | 63 | 41 |
| Tax | -109 | 168 | 164 | 94 | 459 | 33 | 35 | 41 | -21 | 59 | 30 | 14 | 9 |
| Net profit | -327 | 513 | 580 | 327 | -872 | 115 | 157 | 147 | 74 | 205 | -70 | 49 | 32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.957 | 5.084 | 5.687 | 6.088 | 12.340 | 12.006 | 12.156 | 12.527 | 7.010 | 7.137 | 6.578 | 7.348 | 7.498 |
| Equity | 1.442 | 1.705 | 2.035 | 2.112 | 990 | 855 | 1.012 | 1.159 | 1.233 | 1.438 | 1.368 | 1.417 | 1.449 |
| Long-term debt | -1.917 | 1.829 | 2.489 | 2.967 | 7.220 | 7.039 | 6.845 | 6.555 | 3.567 | 3.340 | 4.548 | 4.412 | 4.333 |
| Short-term debt | -598 | 1.537 | 985 | 761 | 3.491 | 3.453 | 3.626 | 4.161 | 1.892 | 2.040 | 343 | 1.187 | 1.375 |
| Total debt | -2.515 | 3.365 | 3.474 | 3.728 | 10.711 | 10.491 | 10.471 | 10.717 | 5.459 | 5.380 | 4.892 | 5.599 | 5.708 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Founder | Founder | 2001 | — | — |
JR Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FAM-KRI Holding ApS | Company | 100.0% | 100.0% | 2022 |
JJK ApS | Company | 20.0% | 20.0% | 2004 |
KRIADO HOLDING ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Richard Kristiansen | Founder | 0 companies |
| Johnny Richard Kristiansen | Management | 0 companies |