| Revenue | DKK 3,2M | -13% |
| EBITDA | DKK 1,2M | -9% |
| Net profit | DKK 837K | -12% |
| Total assets | DKK 5,4M | +19% |
| Equity | DKK 3,5M | +31% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.096 | 3.243 | 3.526 | 3.682 | 3.189 |
| Staff expenses | -2.103 | -2.168 | -2.177 | -2.334 | -1.967 |
| EBITDA | 992 | 1.074 | 1.349 | 1.348 | 1.222 |
| Depreciation & amort. | -166 | -158 | -139 | -132 | -143 |
| EBIT | 826 | 917 | 1.210 | 1.216 | 1.079 |
| Net financials | -58 | -46 | -17 | 2 | -6 |
| Profit before tax | 768 | 871 | 1.193 | 1.218 | 1.073 |
| Tax | 167 | 191 | 261 | 267 | 236 |
| Net profit | 601 | 680 | 931 | 950 | 837 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.180 | 4.541 | 5.015 | 4.503 | 5.374 |
| Equity | 1.600 | 2.280 | 2.712 | 2.662 | 3.499 |
| Long-term debt | 848 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.567 | 2.100 | 2.135 | 1.663 | 1.698 |
| Total debt | 4.415 | 2.100 | 2.135 | 1.663 | 1.698 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
FN Management | Management | 2020 |
KL Founder | Founder | 2001 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2021 | |
| Company | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Nørby Rasmussen | Management | 0 companies |
| Kaj Løkke Leth | Founder | 0 companies |