| Revenue | DKK 102K | +109% |
| EBITDA | DKK 74K | +50% |
| Net profit | DKK 7K | +334% |
| Total assets | DKK 3,5M | -3% |
| Equity | DKK -660K | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 182 | 212 | 142 | 41 | 10 | 15 | 16 | -21 | 35 | -38 | 55 | 49 | 102 |
| Staff expenses | -0 | -145 | -82 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 182 | 134 | 60 | 41 | 10 | 21 | 16 | -21 | 35 | -38 | 55 | 49 | 74 |
| Depreciation & amort. | -12 | -10 | -9 | -38 | -37 | -31 | -31 | -32 | -23 | -12 | -12 | -12 | -11 |
| EBIT | 170 | 124 | 51 | 3 | -26 | -10 | -16 | -53 | 12 | -50 | 43 | 37 | 63 |
| Net financials | -30 | -49 | -43 | -102 | -155 | -174 | -154 | -30 | -49 | -30 | -29 | -40 | -56 |
| Profit before tax | 140 | 8 | 8 | -99 | -181 | -185 | -169 | -82 | -36 | -80 | 15 | -3 | 7 |
| Tax | 33 | 0 | 1 | -0 | -42 | -0 | -68 | 68 | 31 | -0 | -0 | -0 | -0 |
| Net profit | 107 | 8 | 7 | -99 | -139 | -185 | -101 | -150 | -68 | -80 | 15 | -3 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.154 | 1.740 | 1.085 | 3.630 | 3.646 | 3.628 | 3.674 | 3.578 | 3.488 | 3.460 | 3.558 | 3.657 | 3.533 |
| Equity | 129 | 137 | 143 | 44 | -95 | -279 | -381 | -531 | -599 | -679 | -664 | -667 | -660 |
| Long-term debt | 114 | 103 | 88 | 82 | 71 | 58 | 3.896 | 3.913 | 3.899 | 3.827 | 3.742 | 3.673 | 3.610 |
| Short-term debt | 911 | 1.500 | 853 | 3.504 | 3.670 | 3.849 | 158 | 196 | 188 | 312 | 454 | 604 | 519 |
| Total debt | 1.025 | 1.604 | 942 | 3.586 | 3.740 | 3.907 | 4.054 | 4.109 | 4.087 | 4.139 | 4.196 | 4.277 | 4.129 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2001 | — | — |
BØ Founder | Founder | 2001 | — | — |
SA Audit | Audit | 2001 | — | — |
JT Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
NATURE'S FIRST A/S | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Rasmussen | Management | 0 companies |
| Birgitte Østergaard Thomsen | Founder | 0 companies |
| Svend Aage Jensen | Audit | 0 companies |
| Jørgen Thomsen | Management | 0 companies |
| Tom Bauer Rasmussen | Board of Directors | 0 companies |
| Erik Rasmussen | Board of Directors | 0 companies |