| Revenue | DKK -7K | +1% |
| EBITDA | DKK -7K | -1% |
| Net profit | DKK 151K | -5% |
| Total assets | DKK 1,9M | +9% |
| Equity | DKK 1,9M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -8 | -7 | -6 | -7 | -8 | -8 | -8 | -8 | -8 | -8 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -8 | -7 | -6 | -7 | -8 | -8 | -8 | -8 | -8 | -8 | -7 | -7 |
| Depreciation & amort. | -20 | -20 | -20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -28 | -27 | -6 | -7 | -8 | -8 | -8 | -8 | -8 | -8 | -7 | -7 |
| Net financials | 18 | 68 | 178 | 24 | 375 | 61 | 53 | 139 | 88 | 344 | 6 | 156 | 156 |
| Profit before tax | -2 | 41 | 151 | 18 | 368 | 53 | 44 | 131 | 80 | 336 | -2 | 149 | 149 |
| Tax | -6 | -2 | -6 | 4 | 3 | -1 | -0 | -0 | -0 | -1 | -60 | -9 | -2 |
| Net profit | 4 | 42 | 156 | 14 | 365 | 53 | 45 | 132 | 80 | 337 | 58 | 158 | 151 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 455 | 498 | 659 | 631 | 936 | 996 | 1.027 | 1.169 | 1.293 | 1.581 | 1.587 | 1.738 | 1.888 |
| Equity | 443 | 485 | 642 | 556 | 921 | 922 | 967 | 1.099 | 1.179 | 1.515 | 1.574 | 1.731 | 1.882 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 12 | 17 | 75 | 16 | 74 | 60 | 70 | 114 | 66 | 13 | 6 | 6 |
| Total debt | 12 | 12 | 17 | 75 | 16 | 74 | 60 | 70 | 114 | 66 | 13 | 6 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Management | Management | 2001 | — | — |
| Audit | 2002 | — | — | |
AB | Founder | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Calum | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Advokatfirmaet Børge Nielsen I/S | Founder | 0 companies |