| Revenue | DKK -13K | -3% |
| EBITDA | DKK -13K | +3% |
| Net profit | DKK -6K | -38% |
| Total assets | DKK 155K | -3% |
| Equity | DKK 79K | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -334 | 39 | 283 | -10 | -75 | -51 | -40 | -17 | -19 | -14 | -13 |
| Staff expenses | -287 | -294 | -371 | -246 | -56 | -114 | -9 | -1 | -0 | -0 | -0 |
| EBITDA | -42 | -254 | -88 | -257 | -130 | -165 | -31 | -17 | -19 | -14 | -13 |
| Depreciation & amort. | -2 | -3 | -3 | -3 | -3 | -3 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -45 | -257 | -91 | -260 | -133 | -167 | -31 | -17 | -19 | -14 | -13 |
| Net financials | -25 | -27 | 129 | 76 | 21 | -41 | 5 | 6 | -13 | 10 | 8 |
| Profit before tax | -70 | -284 | 38 | -184 | -112 | -209 | -25 | -11 | -33 | -4 | -6 |
| Tax | -21 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -49 | -284 | 38 | -184 | -112 | -209 | -25 | -11 | -33 | -4 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.835 | 1.217 | 1.142 | 888 | 603 | 237 | 203 | 188 | 164 | 160 | 155 |
| Equity | 1.183 | 824 | 812 | 578 | 416 | 158 | 133 | 122 | 89 | 85 | 79 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -652 | 393 | 330 | 309 | 187 | 79 | 71 | 67 | 75 | 76 | 76 |
| Total debt | -652 | 393 | 330 | 309 | 187 | 79 | 71 | 67 | 75 | 76 | 76 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Malene Rømer Jørgensen | Management | 0 companies |