| Revenue | DKK 893K | +2% |
| EBITDA | DKK 889K | +2% |
| Net profit | DKK 6,1M | +7% |
| Total assets | DKK 24,3M | -7% |
| Equity | DKK 19,3M | +27% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 503 | 366 | 475 | 874 | 893 |
| Staff expenses | -0 | -0 | -0 | -0 | -3 |
| EBITDA | 503 | 366 | 475 | 874 | 889 |
| Depreciation & amort. | -110 | -122 | -199 | -331 | -435 |
| EBIT | 393 | 244 | 276 | 544 | 455 |
| Net financials | 1.085 | 2.282 | 2.866 | 5.210 | 5.814 |
| Profit before tax | 1.478 | 2.526 | 3.142 | 5.754 | 6.268 |
| Tax | 40 | 22 | 0 | 19 | 141 |
| Net profit | 1.438 | 2.504 | 3.142 | 5.735 | 6.127 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.219 | 12.499 | 16.792 | 26.058 | 24.336 |
| Equity | 5.884 | 7.388 | 10.472 | 15.207 | 19.334 |
| Long-term debt | 1.921 | 1.728 | 3.897 | 4.549 | 4.366 |
| Short-term debt | 3.414 | 3.383 | 2.422 | 6.302 | 636 |
| Total debt | 5.335 | 5.111 | 6.320 | 10.851 | 5.001 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Audit | 2001 – 2003 | |
PA Management | Management | 2001 – 2001 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Jørgen Høgsberg Kristensen | Audit | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |