| Revenue | DKK -181K | -17% |
| EBITDA | DKK -181K | +17% |
| Net profit | DKK 7,4M | -26% |
| Total assets | DKK 80,5M | +6% |
| Equity | DKK 77,5M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -38 | -10 | -11 | -8 | -12 | -27 | -117 | -107 | -113 | -148 | -143 | -150 | -219 | -181 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -38 | -10 | -11 | -8 | -12 | -27 | -117 | -107 | -113 | -148 | -143 | -150 | -219 | -181 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -38 | -10 | -11 | -8 | -12 | -27 | -117 | -107 | -113 | -148 | -143 | -150 | -219 | -181 |
| Net financials | 7.770 | 1.008 | 5.152 | 3.016 | 5.427 | 5.649 | 7.100 | 13.536 | 9.890 | 8.800 | -2.264 | 7.600 | 10.968 | 7.685 |
| Profit before tax | 7.733 | 997 | 5.141 | 3.007 | 5.416 | 5.622 | 6.983 | 13.429 | 9.777 | 8.652 | -2.408 | 7.450 | 10.749 | 7.504 |
| Tax | 19 | -2 | 34 | 2 | 91 | 137 | -224 | 754 | 611 | 1.024 | -1.409 | 738 | 831 | 133 |
| Net profit | 7.714 | 1.000 | 5.106 | 3.006 | 5.324 | 5.485 | 7.207 | 12.675 | 9.166 | 7.628 | -998 | 6.712 | 9.918 | 7.371 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.265 | 12.199 | 15.838 | 18.548 | 23.106 | 27.657 | 32.771 | 44.722 | 53.644 | 61.063 | 59.832 | 64.316 | 76.313 | 80.525 |
| Equity | 11.233 | 11.833 | 15.439 | 18.045 | 22.369 | 26.855 | 32.061 | 43.736 | 51.903 | 58.531 | 56.533 | 62.243 | 71.161 | 77.532 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32 | 366 | 398 | 502 | 737 | 802 | 710 | 986 | 1.741 | 2.532 | 3.257 | 2.070 | 5.153 | 2.993 |
| Total debt | 32 | 366 | 398 | 502 | 737 | 802 | 710 | 986 | 1.741 | 2.532 | 3.257 | 2.070 | 5.153 | 2.993 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2018 | |
| Individual | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |