| Revenue | DKK -71K | +32% |
| EBITDA | DKK -191K | -48% |
| Net profit | DKK 285K | -77% |
| Total assets | DKK 24,5M | +0% |
| Equity | DKK 24,3M | -1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -7 | -8 | -43 | -53 | -71 |
| Staff expenses | -75 | -75 | -75 | -75 | -120 |
| EBITDA | -82 | -83 | -118 | -128 | -191 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -82 | -83 | -118 | -128 | -191 |
| Net financials | 1.385 | -951 | 1.322 | 1.649 | 521 |
| Profit before tax | 1.303 | -1.033 | 1.204 | 1.520 | 330 |
| Tax | 195 | -166 | 125 | 274 | 46 |
| Net profit | 1.107 | -868 | 1.079 | 1.246 | 285 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 23.719 | 22.613 | 23.502 | 24.593 | 24.498 |
| Equity | 23.588 | 22.606 | 23.467 | 24.491 | 24.340 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 131 | 7 | 35 | 102 | 158 |
| Total debt | 131 | 7 | 35 | 102 | 158 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
PA Management | Management | 2001 – 2001 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |