| Revenue | DKK 1,9M | +5% |
| EBITDA | DKK 1M | +18% |
| Net profit | DKK 372K | +54% |
| Total assets | DKK 14,2M | -4% |
| Equity | DKK 8,9M | +4% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.866 | 2.008 | 2.292 | 1.806 | 1.891 |
| Staff expenses | -861 | -1.018 | -795 | -914 | -842 |
| EBITDA | 1.006 | 991 | 1.497 | 892 | 1.050 |
| Depreciation & amort. | -415 | -443 | -684 | -414 | -426 |
| EBIT | 591 | 548 | 814 | 479 | 624 |
| Net financials | -54 | -896 | -36 | -159 | -145 |
| Profit before tax | 537 | -348 | 778 | 320 | 479 |
| Tax | 120 | -73 | 167 | 77 | 106 |
| Net profit | 417 | -275 | 611 | 242 | 372 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15.623 | 15.630 | 14.530 | 14.719 | 14.167 |
| Equity | 7.985 | 7.710 | 8.321 | 8.564 | 8.936 |
| Long-term debt | 6.864 | 7.104 | 5.112 | 5.051 | 3.929 |
| Short-term debt | 635 | 750 | 863 | 794 | 939 |
| Total debt | 7.499 | 7.854 | 5.976 | 5.845 | 4.868 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HM Management | Management | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2012 | |
| Board of Directors | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Henriette Maria Bonde | Management | 0 companies |
| Johannes Jul Jacobsen | Board of Directors | 0 companies |
| Peter Frandsen Bonde | Board of Directors | 0 companies |