| Revenue | DKK 61,4M | +14% |
| EBITDA | DKK -1,2M | -386% |
| Net profit | DKK -2,5M | -192% |
| Total assets | DKK 16,6M | -27% |
| Equity | DKK 9,2M | -21% |
| Employees | 79 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18.779 | 21.165 | 22.286 | 23.447 | 24.347 | 26.255 | 30.650 | 24.938 | 26.785 | 28.784 | 40.856 | 47.820 | 54.106 | 61.432 |
| Staff expenses | -13.789 | -15.208 | -16.782 | -18.826 | -19.604 | -21.135 | -23.579 | -24.103 | -24.746 | -26.837 | -25.156 | -28.115 | -35.055 | -40.259 |
| EBITDA | 689 | 1.039 | -128 | -1.282 | -1.630 | -878 | 112 | 835 | 2.039 | 1.947 | 2.339 | 5.328 | 422 | -1.206 |
| Depreciation & amort. | 607 | -634 | -540 | -763 | -798 | -616 | -523 | -258 | -413 | -550 | -550 | -1.296 | -1.529 | -1.697 |
| EBIT | 81 | 405 | -668 | -2.045 | -2.428 | -1.494 | -411 | 577 | 1.626 | 1.397 | 1.789 | 4.032 | -1.106 | -2.903 |
| Net financials | 206 | 155 | 138 | 93 | 15 | -21 | -71 | -96 | -91 | -102 | -155 | -68 | 304 | 407 |
| Profit before tax | 287 | 560 | -530 | -1.952 | -2.413 | -1.515 | -482 | 482 | 1.535 | 1.295 | 1.634 | 3.964 | -802 | -2.496 |
| Tax | 68 | 71 | 64 | 57 | 40 | 31 | 27 | 22 | 16 | 68 | 48 | 59 | 59 | 23 |
| Net profit | 219 | 489 | -594 | -2.008 | -2.452 | -1.546 | -509 | 460 | 1.520 | 1.227 | 1.586 | 3.905 | -861 | -2.519 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.711 | 14.367 | 13.885 | 12.262 | 11.210 | 8.792 | 9.393 | 12.304 | 14.333 | 15.816 | 17.206 | 19.404 | 22.676 | 16.555 |
| Equity | 10.474 | 10.962 | 10.368 | 8.361 | 5.948 | 4.408 | 3.896 | 4.360 | 5.883 | 7.113 | 8.700 | 12.605 | 11.745 | 9.225 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.735 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.237 | 3.405 | 3.517 | 3.901 | 5.262 | 4.384 | 5.497 | 7.943 | 6.714 | 8.703 | 8.506 | 6.799 | 10.931 | 7.331 |
| Total debt | 3.237 | 3.405 | 3.517 | 3.901 | 5.262 | 4.384 | 5.497 | 7.943 | 8.450 | 8.703 | 8.506 | 6.799 | 10.931 | 7.331 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2001 | — | — |
JE Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2004 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2001 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2001 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2001 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2002 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Pedersen | Management | 0 companies |
| Jan Elmstrøm Blaabjerg | Chief Executive Officer | 0 companies |
| Henrik Madsen | Board of Directors | 0 companies |
| Kaj Holm Rasmussen | Board of Directors | 0 companies |
| Per Sørensen | Board of Directors | 0 companies |
| Palle Holger Laugesen | Board of Directors | 0 companies |
| Jesper Skov | Deputy Chairman | 0 companies |
| Johnny Stig Bennedsen | Board of Directors | 0 companies |
| Jens Kristian Enevoldsen | Board of Directors | 0 companies |
| Tinne Felumb Thostrup | Board of Directors | 0 companies |
| Morten Hartmann | Deputy Chairman | 0 companies |
| Rudi Poder Bjerregaard | Chairman | 0 companies |
| Steffen Berner Moe | Chairman | 0 companies |
| Peter Jensen | Deputy Chairman | 0 companies |
| Marc Roar Hintze | Chairman | 0 companies |
| Lars Lisberg | Board of Directors | 0 companies |
| Arne Skov Christensen | Board of Directors | 0 companies |
| Jens Harald Munk Pedersen | Board of Directors | 0 companies |
| Kent Husted Kjeldgaard | Board of Directors | 0 companies |
| Jens Andersen | Chairman | 0 companies |
| Morten Abildgaard | Board of Directors | 0 companies |
| Line Carlsen | Board of Directors | 0 companies |
| Niels Peder Harritslev Nielsen | Board of Directors | 0 companies |
| Thomas Spottiswoode Rasmussen | Board of Directors | 0 companies |
| Mogens Uhrskov | Deputy Chairman | 0 companies |
| Jesper Wolsgård | Board of Directors | 0 companies |
| Carsten Jensen Kjelde | Board of Directors | 0 companies |
| Catarina Nørgaard Marcus-Møller | Board of Directors | 0 companies |
| Jørgen Graulund Jørgensen | Board of Directors | 0 companies |
| Svend Ole Madsen | Board of Directors | 0 companies |