| Revenue | DKK -60K | -3% |
| EBITDA | DKK -60K | +3% |
| Net profit | DKK 1,1M | -5% |
| Total assets | DKK 18,2M | -3% |
| Equity | DKK 17,8M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.445 | -1.512 | -2.477 | -2.224 | 885 | -58 | -80 | -81 | -78 | -78 | -59 | -62 | -60 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.425 | 1.494 | 2.469 | 2.215 | 877 | -58 | -80 | -81 | -78 | -78 | -59 | -62 | -60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.425 | 1.494 | 2.469 | 2.215 | 877 | -58 | -80 | -81 | -78 | -78 | -59 | -62 | -60 |
| Net financials | 1.186 | 838 | 1.282 | 1.317 | 576 | 1.144 | -688 | 2.955 | 1.873 | 2.833 | -1.195 | 1.693 | 1.503 |
| Profit before tax | 4.611 | 2.332 | 3.751 | 3.532 | 1.453 | 1.086 | -768 | 2.874 | 1.795 | 2.755 | -1.254 | 1.631 | 1.443 |
| Tax | 368 | 164 | 313 | 311 | 126 | 152 | -0 | 393 | 277 | 438 | -570 | 425 | 293 |
| Net profit | 4.243 | 2.168 | 3.438 | 3.220 | 1.327 | 933 | -768 | 2.481 | 1.518 | 2.318 | -684 | 1.206 | 1.150 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.254 | 21.192 | 23.765 | 22.799 | 22.783 | 22.218 | 20.450 | 23.347 | 23.287 | 24.714 | 21.315 | 18.795 | 18.214 |
| Equity | 19.324 | 20.492 | 22.930 | 22.151 | 22.478 | 22.211 | 20.443 | 22.816 | 22.934 | 23.952 | 21.268 | 18.473 | 17.765 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 930 | 700 | 835 | 648 | 306 | 8 | 7 | 531 | 353 | 762 | 47 | 322 | 449 |
| Total debt | 930 | 700 | 835 | 648 | 306 | 8 | 7 | 531 | 353 | 762 | 47 | 322 | 449 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |