| Revenue | DKK -23K | +37% |
| EBITDA | DKK -23K | -37% |
| Net profit | DKK 1,1M | -18% |
| Total assets | DKK 12,3M | +9% |
| Equity | DKK 10,9M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -9 | -15 | -16 | -12 | -13 | -2 | -2 | -3 | -3 | -5 | -14 | -17 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -9 | -15 | -16 | -12 | -13 | -2 | -2 | -3 | -3 | -5 | -14 | -17 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -9 | -15 | -16 | -12 | -13 | -2 | -2 | -3 | -3 | -5 | -14 | -17 | -23 |
| Net financials | 17 | 557 | 1.021 | 989 | 661 | 1.915 | 1.219 | 596 | 1.594 | 2.031 | -220 | 819 | 1.688 | 1.343 |
| Profit before tax | 17 | 548 | 1.006 | 973 | 648 | 1.902 | 1.217 | 594 | 1.591 | 2.029 | -225 | 805 | 1.672 | 1.320 |
| Tax | 37 | 75 | 109 | 70 | 6 | 118 | -59 | -68 | 111 | 399 | -0 | 138 | 285 | 185 |
| Net profit | -20 | 473 | 897 | 902 | 643 | 1.784 | 1.275 | 662 | 1.480 | 1.630 | -225 | 667 | 1.386 | 1.135 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.303 | 3.749 | 4.825 | 5.598 | 5.742 | 7.723 | 8.753 | 9.008 | 10.541 | 9.207 | 8.910 | 9.606 | 11.217 | 12.267 |
| Equity | 3.267 | 3.643 | 4.444 | 5.146 | 5.589 | 7.273 | 8.298 | 8.852 | 10.132 | 8.762 | 8.423 | 8.972 | 10.159 | 10.894 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 36 | 106 | 381 | 452 | 153 | 450 | 455 | 156 | 409 | 445 | 487 | 634 | 1.059 | 1.373 |
| Total debt | 36 | 106 | 381 | 452 | 153 | 450 | 455 | 156 | 409 | 445 | 487 | 634 | 1.059 | 1.373 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|