| Revenue | DKK 2,7M | +3% |
| EBITDA | DKK 2,5M | +7% |
| Net profit | DKK -712K | +26% |
| Total assets | DKK 120,9M | +0% |
| Equity | DKK 19,5M | -4% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.178 | 4.052 | 1.661 | 2.571 | 2.652 |
| Staff expenses | -209 | -235 | -252 | -251 | -252 |
| EBITDA | 2.969 | 5.634 | 1.477 | 2.297 | 2.460 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.969 | 5.634 | 1.477 | 2.297 | 2.460 |
| Net financials | -1.362 | -1.326 | -1.308 | -3.262 | -3.172 |
| Profit before tax | 1.607 | 4.308 | 169 | -964 | -712 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.607 | 4.308 | 169 | -964 | -712 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 101.154 | 107.055 | 118.670 | 120.457 | 120.897 |
| Equity | 16.728 | 21.036 | 21.205 | 20.240 | 19.528 |
| Long-term debt | 103.299 | 50.004 | 49.938 | 51.635 | 51.293 |
| Short-term debt | 32.777 | 36.014 | 47.527 | 48.582 | 50.077 |
| Total debt | 136.076 | 86.019 | 97.465 | 100.217 | 101.369 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LL Management | Management | 2009 |
| Former (2) | ||
PA Management | Management | 2001 – 2001 |
HS Management | Management | 2001 – 2009 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 15–19.99% | 15–19.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Lars Lorentz Nielsen | Management | 0 companies |
| Hanne Steenholdt Bork | Management | 0 companies |