| Revenue | DKK 402 | -109% |
| EBITDA | DKK 402 | +113% |
| Net profit | DKK 402 | +113% |
| Total assets | DKK 43K | -3% |
| Equity | DKK 43K | +1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 349 | 195 | 7 | -4 | 0 |
| Staff expenses | -0 | -0 | -0 | -1 | -0 |
| EBITDA | 349 | 195 | 7 | -3 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 349 | 195 | 7 | -3 | 0 |
| Net financials | -65 | -6 | -0 | 0 | 0 |
| Profit before tax | 283 | 189 | 7 | -3 | 0 |
| Tax | -11 | -0 | -0 | -0 | -0 |
| Net profit | 294 | 189 | 7 | -3 | 0 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 109 | 111 | 48 | 45 | 43 |
| Equity | -1.427 | 39 | 46 | 43 | 43 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.536 | 72 | 2 | 2 | 0 |
| Total debt | 1.536 | 72 | 2 | 2 | 0 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MO Management | Management | 2001 |
| Former (1) | ||
ET Audit | Audit | 2001 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2006 | |
| Chairman | 2008 | |
| Former (1) | ||
| Chairman | 2006 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Thomsen | Audit | 0 companies |
| Michael Olsen | Management | 0 companies |
| Inger Olsen | Board of Directors | 0 companies |
| Dennis Olsen | Chairman | 0 companies |
| Mogens Stampe Rüdiger | Chairman | 0 companies |