| Revenue | DKK -25K | -14% |
| EBITDA | DKK -25K | +14% |
| Net profit | DKK 370K | -68% |
| Total assets | DKK 7,2M | +3% |
| Equity | DKK 7,1M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | 128 | -11 | 27 | 184 | 253 | 270 | -11 | -13 | -15 | -14 | -17 | -28 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | 128 | -11 | 27 | 184 | 253 | 270 | -11 | -13 | -15 | -14 | -17 | -28 | -25 |
| Depreciation & amort. | -0 | -0 | -23 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | 128 | -35 | 27 | 184 | 253 | 270 | -11 | -13 | -15 | -14 | -17 | -28 | -25 |
| Net financials | -11 | -167 | 258 | 134 | 110 | 68 | 280 | 241 | 398 | 1.724 | 783 | 848 | 1.289 | 426 |
| Profit before tax | -27 | -40 | 224 | 161 | 293 | 321 | 550 | 230 | 385 | 1.709 | 770 | 831 | 1.261 | 402 |
| Tax | -10 | -0 | -0 | -0 | -0 | -0 | -0 | 5 | -37 | 94 | -69 | 46 | 109 | 32 |
| Net profit | -17 | -40 | 224 | 161 | 293 | 321 | 550 | 225 | 422 | 1.615 | 838 | 785 | 1.152 | 370 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.659 | 1.626 | 1.681 | 1.611 | 1.501 | 1.918 | 2.333 | 2.303 | 2.618 | 4.176 | 5.414 | 5.911 | 7.033 | 7.225 |
| Equity | 1.623 | 1.554 | 1.643 | 1.557 | 1.456 | 1.849 | 2.286 | 2.250 | 2.564 | 4.068 | 5.363 | 5.858 | 6.892 | 7.140 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 36 | 72 | 38 | 54 | 45 | 69 | 47 | 53 | 54 | 108 | 51 | 53 | 141 | 85 |
| Total debt | 36 | 72 | 38 | 54 | 45 | 69 | 47 | 53 | 54 | 108 | 51 | 53 | 141 | 85 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|