| Revenue | DKK -273 | +8% |
| EBITDA | DKK -273 | -8% |
| Net profit | DKK 101K | -64% |
| Total assets | DKK 482K | -5% |
| Equity | DKK 482K | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | — | — | — | -45 | -1 | -2 | -0 | -0 | -0 | -0 | 0 | -0 | -0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -157 | -23 | 15 | -45 | -1 | -2 | -0 | -0 | -0 | -0 | 0 | -0 | -0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -157 | -23 | 15 | -45 | -1 | -2 | -0 | -0 | -0 | -0 | 0 | -0 | -0 |
| Net financials | 4 | 55 | 146 | -17 | 241 | 15 | 85 | 50 | 15 | 40 | 315 | 284 | 260 | 106 |
| Profit before tax | -20 | -50 | 123 | -2 | 196 | 50 | 95 | 49 | 15 | 40 | 315 | 285 | 292 | 107 |
| Tax | 1 | 3 | 25 | -1 | -2 | 5 | 4 | 0 | -0 | -0 | -0 | 0 | 11 | 6 |
| Net profit | -20 | -106 | 97 | -1 | 198 | 44 | 91 | 49 | 15 | 40 | 315 | 285 | 281 | 101 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 480 | 328 | 377 | 293 | 408 | 327 | 235 | 232 | 139 | 149 | 491 | 745 | 508 | 482 |
| Equity | 483 | 333 | 334 | 161 | 259 | 195 | 182 | 231 | 139 | 123 | 282 | 220 | 442 | 482 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -3 | -5 | 43 | 132 | 148 | 132 | 52 | 0 | 0 | 26 | 209 | 525 | 67 | 0 |
| Total debt | -3 | -5 | 43 | 132 | 148 | 132 | 52 | 0 | 0 | 26 | 209 | 525 | 67 | 0 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|