| Revenue | DKK 274K | -32% |
| EBITDA | DKK 163K | -50% |
| Net profit | DKK 106K | -59% |
| Total assets | DKK 315K | -37% |
| Equity | DKK 156K | -50% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 46 | 3 | 41 | 93 | 157 | 48 | 110 | 64 | 20 | 52 | 406 | 368 | 400 | 274 |
| Staff expenses | -17 | -7 | -9 | -4 | -5 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -75 | -111 |
| EBITDA | 29 | -4 | 32 | 89 | 152 | 43 | 110 | 64 | 20 | 52 | 406 | 368 | 325 | 163 |
| Depreciation & amort. | -57 | -57 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -29 |
| EBIT | -28 | -61 | 32 | 89 | 152 | 43 | 110 | 64 | 20 | 52 | 406 | 368 | 320 | 134 |
| Net financials | 1 | 0 | 0 | 0 | -1 | -1 | -1 | -0 | -0 | -1 | -2 | -0 | 0 | -0 |
| Profit before tax | -28 | -60 | 32 | 89 | 151 | 42 | 109 | 64 | 20 | 52 | 404 | 368 | 321 | 134 |
| Tax | -4 | 5 | 5 | 20 | 32 | 7 | 24 | 14 | 4 | 11 | 89 | 81 | 60 | 28 |
| Net profit | -23 | -110 | 28 | 69 | 119 | 35 | 85 | 50 | 15 | 40 | 315 | 287 | 260 | 106 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 227 | 138 | 91 | 110 | 247 | 167 | 196 | 210 | 120 | 121 | 512 | 551 | 502 | 315 |
| Equity | 102 | 46 | 74 | 68 | 170 | 85 | 135 | 100 | 65 | 90 | 365 | 337 | 310 | 156 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 126 | 92 | 17 | 41 | 77 | 81 | 61 | 110 | 54 | 31 | 147 | 214 | 191 | 159 |
| Total debt | 126 | 92 | 17 | 41 | 77 | 81 | 61 | 110 | 54 | 31 | 147 | 214 | 191 | 159 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TEKEN HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Teken Christophersen | Management | 0 companies |