| Revenue | DKK 57,9M | +27% |
| EBITDA | DKK 25,8M | +46% |
| Net profit | DKK 20,1M | +46% |
| Total assets | DKK 85,8M | -19% |
| Equity | DKK 37,5M | -11% |
| Employees | 40 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.580 | 6.646 | 8.830 | 8.027 | 7.740 | 8.678 | 8.837 | 11.935 | 14.595 | 17.882 | 30.808 | 43.219 | 45.735 | 57.881 |
| Staff expenses | -4.484 | -5.556 | -7.509 | -7.421 | -6.749 | -6.458 | -7.404 | -8.349 | -9.712 | -10.534 | -13.710 | -21.738 | -28.092 | -32.083 |
| EBITDA | 1.096 | 1.090 | 1.321 | 735 | 991 | 2.199 | 1.433 | 3.586 | 4.876 | 7.345 | 17.098 | 21.481 | 17.643 | 25.798 |
| Depreciation & amort. | -148 | -126 | -114 | 64 | -43 | -52 | -41 | -42 | -19 | -12 | -26 | -131 | -213 | -265 |
| EBIT | 949 | 964 | 1.206 | 671 | 949 | 2.147 | 1.392 | 3.544 | 4.857 | 7.333 | 17.072 | 21.350 | 17.430 | 25.533 |
| Net financials | 6 | 3 | 447 | 143 | 16 | 224 | -442 | 725 | -187 | -149 | -557 | -426 | 233 | 174 |
| Profit before tax | 955 | 967 | 1.653 | 813 | 964 | 2.371 | 950 | 4.269 | 4.670 | 7.184 | 16.515 | 20.924 | 17.663 | 25.707 |
| Tax | 246 | 165 | 300 | 52 | 150 | 408 | 254 | 777 | 1.079 | 1.574 | 3.817 | 4.736 | 3.860 | 5.620 |
| Net profit | 709 | 802 | 1.353 | 761 | 814 | 1.963 | 696 | 3.492 | 3.591 | 5.610 | 12.698 | 16.188 | 13.803 | 20.087 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.067 | 10.532 | 8.986 | 10.397 | 10.622 | 13.762 | 16.096 | 25.855 | 27.973 | 35.021 | 53.379 | 76.162 | 105.609 | 85.752 |
| Equity | 2.877 | 3.679 | 5.133 | 5.899 | 6.705 | 8.646 | 9.350 | 12.843 | 13.624 | 15.733 | 22.731 | 33.925 | 42.231 | 37.520 |
| Long-term debt | -413 | -577 | 238 | -594 | -612 | 0 | 0 | 265 | 858 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.778 | 6.276 | 3.021 | 3.904 | 3.305 | 4.097 | 5.473 | 10.697 | 10.361 | 16.246 | 23.859 | 30.712 | 49.643 | 30.627 |
| Total debt | 1.778 | 6.276 | 3.259 | 3.904 | 3.305 | 4.097 | 5.473 | 10.962 | 11.219 | 16.246 | 23.859 | 30.712 | 49.643 | 30.627 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
KN Management | Management | 2017 | — | — |
KK Audit | Audit | 2001 | — | — |
OB Founder | Founder | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INO HoldCo A/S | Company | 100.0% | 100.0% | 2023 |
T D ApS | Company | 66.7% | 66.7% | 2019 |
KNE Holding ApS | Company | 15.0% | 15.0% | 2019 |
HKJ GROUP A/S | Company | 33.3% | 33.3% | 2009 |
CAM & KØJ INVEST DK ApS | Company | 15.0% | 15.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Seehusen Christensen | Chief Executive Officer | 0 companies |
| Kenneth Nicolai Enevoldsen | Management | 0 companies |
| Kaj Kudahl Hansen | Audit | 0 companies |
| Oluf Bagge Hjortlund | Founder | 0 companies |
| Alfonso Luis Caro Vazquez | Board of Directors | 0 companies |
| John Erik Hansen | Board of Directors | 0 companies |
| Allan Søndergård Jakobsen | Chairman | 0 companies |
| Jean-Phillipe Lardenais | Board of Directors | 0 companies |
| Bjarne Lyngsø | Chairman | 0 companies |
| Lars Hansen | Chairman | 0 companies |
| Torben Fox Maule | Board of Directors | 0 companies |
| Lars Lund | Chairman | 0 companies |
| Mats Åke Lundgren | Chairman | 0 companies |
| Roy Kjellerup | Chairman | 0 companies |
| Troels Bülow Davidsen | Board of Directors | 0 companies |
| Henrik Mentz | Board of Directors | 0 companies |
| Ian Martin Lloyd Jones | Board of Directors | 0 companies |
| Kim Østergaard Jørgensen | Board of Directors | 0 companies |
| Otto Frederik Spliid | Board of Directors | 0 companies |