| Revenue | — | — |
| EBITDA | DKK 24,4M | +16% |
| Net profit | DKK 29,7M | +12% |
| Total assets | DKK 506,2M | +17% |
| Equity | DKK 409,3M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 133 | -186 | -967 | -7.253 | -1.771 | 12.730 | — | — | — | — | — | — | — |
| Staff expenses | -500 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 633 | -186 | 874 | 6.919 | -1.800 | 12.694 | 8.119 | -3.730 | 119.262 | 94.221 | 7.660 | 21.152 | 24.436 |
| Depreciation & amort. | -0 | -0 | -0 | -4.071 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 633 | -186 | 874 | 2.847 | -1.800 | 12.694 | 8.119 | -3.730 | 119.262 | 94.221 | 7.660 | 21.152 | 24.436 |
| Net financials | -9.531 | 12.727 | 4.086 | 7.095 | 5.124 | 5.248 | 507 | -11.694 | 127.721 | 113.565 | -5.501 | 28.249 | 31.842 |
| Profit before tax | -7.186 | 12.541 | 4.960 | 9.942 | 3.324 | 17.941 | 3.912 | 10.714 | 128.251 | 113.491 | -5.581 | 28.093 | 31.148 |
| Tax | -1.014 | 2.517 | 1.015 | 1.489 | 342 | 1.149 | -933 | 227 | 1.929 | 4.132 | -2.920 | 1.503 | 1.406 |
| Net profit | -6.172 | 10.024 | 3.945 | 8.454 | 2.982 | 16.793 | 4.845 | 10.487 | 126.322 | 109.359 | -2.661 | 26.590 | 29.741 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 128.773 | 134.227 | 134.822 | 119.472 | 134.803 | 157.056 | 157.068 | 164.037 | 279.310 | 386.838 | 394.210 | 431.834 | 506.204 |
| Equity | 126.613 | 133.037 | 134.582 | 112.558 | 113.481 | 129.273 | 128.119 | 135.605 | 253.428 | 362.787 | 360.126 | 381.466 | 409.308 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -2.160 | 1.190 | 241 | 6.913 | 21.322 | 27.783 | 28.949 | 28.432 | 25.883 | 24.051 | 34.084 | 50.367 | 96.897 |
| Total debt | -2.160 | 1.190 | 241 | 6.913 | 21.322 | 27.783 | 28.949 | 28.432 | 25.883 | 24.051 | 34.084 | 50.367 | 96.897 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1996 | |
| Individual | 50.0% | 50.0% | 1996 |
| Person | Role here | Other companies |
|---|