| Revenue | DKK 144K | -381% |
| EBITDA | DKK 144K | +381% |
| Net profit | DKK 2,2M | -23% |
| Total assets | DKK 80,3M | +11% |
| Equity | DKK 39,1M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -143 | -21 | -37 | -142 | 109 | -79 | -4 | -48 | -64 | -6 | -51 | 144 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -189 | -21 | -37 | -330 | -47 | -230 | -48 | -91 | -64 | -6 | -51 | 144 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -189 | -21 | -37 | -330 | -47 | -230 | -48 | -91 | -64 | -6 | -51 | 144 |
| Net financials | -3.268 | 1.579 | 1.032 | -2.030 | 9.576 | 3.728 | 11.697 | 374 | 228 | 6.267 | 3.171 | 2.880 | 2.491 |
| Profit before tax | -3.368 | 1.390 | 933 | -2.214 | 9.246 | 3.682 | 11.467 | 327 | 137 | 6.203 | 3.165 | 2.829 | 2.635 |
| Tax | -0 | -28 | -152 | 14 | -0 | -80 | 5 | -0 | -105 | 13 | 14 | -9 | 436 |
| Net profit | -3.368 | 1.419 | 1.085 | -2.227 | 9.246 | 3.762 | 11.462 | 327 | 242 | 6.189 | 3.151 | 2.838 | 2.199 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.004 | 6.089 | 8.633 | 6.817 | 14.096 | 17.924 | 37.691 | 53.275 | 54.266 | 60.816 | 67.965 | 72.670 | 80.337 |
| Equity | -64 | 1.355 | 2.439 | 147 | 8.646 | 12.395 | 23.897 | 24.369 | 24.611 | 30.786 | 33.865 | 36.821 | 39.070 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.856 | 2.465 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.541 | 4.203 | 4.434 | 4.084 | 4.546 | 4.779 | 12.996 | 21.505 | 24.528 | 27.243 | 31.236 | 32.727 | 37.788 |
| Total debt | 4.541 | 4.203 | 4.434 | 4.084 | 4.546 | 4.779 | 12.996 | 26.362 | 26.993 | 27.243 | 31.236 | 32.727 | 37.788 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 15.0% | 2019 | |
| Individual | 25.0% | 15.0% | 2019 | |
| Individual | 25.0% | 15.0% | 2019 | |
| Individual | 10.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Stamer | Management | 0 companies |