| Revenue | DKK 293K | -22% |
| EBITDA | DKK 196K | -28% |
| Net profit | DKK 278K | -38% |
| Total assets | DKK 7,1M | -3% |
| Equity | DKK 6M | -4% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 378 | 340 | 403 | 347 | 362 | 384 | 396 | 403 | 409 | 416 | 385 | 363 | 377 | 293 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 273 | 229 | 299 | 226 | 232 | 291 | 304 | 310 | 305 | 316 | 597 | 286 | 271 | 196 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 273 | 229 | 299 | 226 | 232 | 291 | 304 | 310 | 305 | 316 | 597 | 286 | 271 | 196 |
| Net financials | 316 | 862 | 1.235 | 868 | -360 | 538 | 778 | -164 | 529 | 296 | -293 | 254 | 304 | 161 |
| Profit before tax | 589 | 1.091 | 1.534 | 1.094 | -127 | 829 | 1.082 | 146 | 834 | 612 | 304 | 541 | 575 | 357 |
| Tax | 161 | 159 | 376 | 258 | -28 | 185 | 241 | 33 | 183 | 135 | 19 | 119 | 128 | 79 |
| Net profit | 428 | 932 | 1.158 | 836 | -99 | 644 | 841 | 113 | 650 | 477 | 286 | 422 | 447 | 278 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.428 | 10.662 | 11.442 | 11.719 | 10.458 | 9.626 | 9.707 | 8.563 | 8.405 | 7.828 | 7.429 | 7.332 | 7.406 | 7.147 |
| Equity | 9.726 | 9.258 | 10.016 | 10.452 | 9.353 | 8.497 | 8.338 | 7.452 | 7.102 | 6.579 | 6.314 | 6.236 | 6.184 | 5.961 |
| Long-term debt | 0 | 0 | 0 | 0 | 850 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 739 | 556 | 577 | 417 | 283 | 279 | 519 | 262 | 453 | 399 | 247 | 228 | 355 | 318 |
| Total debt | 739 | 556 | 577 | 417 | 283 | 279 | 519 | 262 | 453 | 399 | 247 | 228 | 355 | 318 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VT Management | Management | 2003 | — | — |
JH Management | Management | 2001 | — | — |
| Audit | 2005 | — | — | |
KE Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Vagn Tolstrup Sørensen | Management | 0 companies |
| Jørgen Hartfelt | Management | 0 companies |
| Theilmann & Vibe-Hastrup I/S, Registrerede Revisorer | Audit | 0 companies |
| Karl Erik Thomsen | Audit | 0 companies |