| Revenue | DKK -216K | -290% |
| EBITDA | DKK -716K | -5322% |
| Net profit | DKK 2,7M | +4% |
| Total assets | DKK 67,5M | -12% |
| Equity | DKK 56,2M | +5% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.139 | 87 | -160 | 114 | -216 |
| Staff expenses | -0 | -0 | -0 | -100 | -500 |
| EBITDA | 1.139 | 87 | -160 | 14 | -716 |
| Depreciation & amort. | -0 | -0 | -0 | -107 | -117 |
| EBIT | 1.139 | 87 | -160 | -94 | -833 |
| Net financials | 2.939 | 3.196 | 3.165 | 2.816 | 3.516 |
| Profit before tax | 4.078 | 3.283 | 3.005 | 2.723 | 2.683 |
| Tax | 468 | 239 | 80 | 111 | -21 |
| Net profit | 3.610 | 3.044 | 2.925 | 2.612 | 2.705 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 71.649 | 78.328 | 76.976 | 77.164 | 67.546 |
| Equity | 45.149 | 48.136 | 51.002 | 53.552 | 56.189 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26.500 | 30.192 | 25.975 | 23.600 | 11.343 |
| Total debt | 26.500 | 30.192 | 25.975 | 23.600 | 11.343 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MT | Audit | 2001 – 2002 |
FK | Audit | 2002 – 2007 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Toftdahl Pedersen | Audit | 0 companies |
| Frank Kloster Eliasson | Audit | 0 companies |