| Revenue | DKK 2,1M | +876% |
| EBITDA | DKK 2,1M | +1679% |
| Net profit | DKK 1,7M | +4126% |
| Total assets | DKK 4,3M | +17% |
| Equity | DKK 2,8M | +160% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 211 | -145 | 136 | 141 | 143 | 121 | 211 | 211 | 211 | 211 | 211 | 211 | 211 | 2.061 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 116 | 32 | 136 | 141 | 143 | 121 | 106 | 131 | 125 | 101 | 99 | 117 | 116 | 2.061 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 116 | 32 | 136 | 141 | 143 | 121 | 106 | 131 | 125 | 101 | 99 | 117 | 116 | 2.061 |
| Net financials | -82 | -69 | -59 | -52 | -44 | -35 | -31 | -27 | -30 | -26 | -25 | -42 | -64 | -63 |
| Profit before tax | 34 | -37 | 77 | 89 | 99 | 86 | 75 | 104 | 95 | 75 | 74 | 75 | 52 | 1.998 |
| Tax | 8 | 19 | 19 | 21 | 22 | 19 | 17 | 23 | 21 | 17 | 17 | 16 | 11 | 286 |
| Net profit | 25 | -56 | 58 | 68 | 77 | 67 | 58 | 81 | 74 | 58 | 57 | 58 | 40 | 1.711 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.660 | 3.660 | 3.660 | 3.660 | 3.970 | 3.948 | 3.950 | 3.959 | 3.951 | 3.739 | 3.660 | 3.660 | 3.660 | 4.268 |
| Equity | 319 | 376 | 434 | 501 | 578 | 645 | 703 | 784 | 858 | 916 | 973 | 1.031 | 1.072 | 2.783 |
| Long-term debt | 2.375 | -2.276 | 2.171 | 2.066 | 1.874 | 1.762 | 1.650 | 1.541 | 1.430 | 1.315 | 1.188 | 1.108 | 1.017 | 903 |
| Short-term debt | 966 | -1.009 | 1.056 | 1.094 | 1.409 | 1.431 | 1.488 | 1.524 | 1.554 | 1.398 | 1.390 | 1.412 | 1.463 | 473 |
| Total debt | 3.341 | -3.285 | 3.227 | 3.159 | 3.282 | 3.194 | 3.138 | 3.066 | 2.984 | 2.714 | 2.578 | 2.520 | 2.480 | 1.376 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JMO HOLDING ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Mandrup Olesen | Management | 0 companies |