| Revenue | DKK -14K | +62% |
| EBITDA | DKK -14K | -62% |
| Net profit | DKK 276K | +550% |
| Total assets | DKK 3,1M | +11% |
| Equity | DKK 2,9M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -6 | -5 | -6 | -9 | -7 | -9 | -12 | -8 | -14 | -9 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -6 | -5 | -6 | -9 | -7 | -9 | -12 | -8 | -14 | -9 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -6 | -5 | -6 | -9 | -7 | -9 | -12 | -8 | -14 | -9 | -14 |
| Net financials | 205 | 336 | 145 | 532 | -11 | 462 | -181 | 194 | 214 | 526 | -36 | 378 |
| Profit before tax | 196 | 330 | 140 | 526 | -20 | 456 | -190 | 182 | 206 | 512 | -45 | 364 |
| Tax | -0 | -0 | 30 | 125 | 1 | 108 | -32 | 40 | 46 | 114 | 16 | 87 |
| Net profit | 196 | 330 | 110 | 401 | -21 | 347 | -159 | 142 | 160 | 398 | -61 | 276 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.223 | 1.553 | 1.679 | 2.194 | 2.143 | 2.469 | 2.332 | 2.383 | 2.519 | 2.910 | 2.808 | 3.122 |
| Equity | 1.215 | 1.545 | 1.655 | 2.057 | 2.036 | 2.383 | 2.225 | 2.367 | 2.472 | 2.813 | 2.695 | 2.912 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 8 | 24 | 137 | 107 | 86 | 107 | 16 | 47 | 97 | 114 | 210 |
| Total debt | 8 | 8 | 24 | 137 | 107 | 86 | 107 | 16 | 47 | 97 | 114 | 210 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Management | Management | 2024 | — | — |
OL Management | Management | 2024 | — | — |
TJ Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 | |
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Lisby Madsen | Management | 0 companies |
| Olav Lisby Madsen | Management | 0 companies |
| Tage Jensen | Audit | 0 companies |