| Revenue | DKK -81K | +73% |
| EBITDA | DKK -81K | -73% |
| Net profit | DKK 2,5M | -63% |
| Total assets | DKK 31,3M | -1% |
| Equity | DKK 30,5M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -7 | -7 | -701 | -11 | -22 | -20 | -27 | -40 | -86 | -36 | -47 | -81 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -7 | -7 | -701 | -11 | -22 | -20 | -27 | -40 | -86 | -36 | -47 | -81 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -7 | -7 | -701 | -11 | -22 | -20 | -27 | -40 | -86 | -36 | -47 | -81 |
| Net financials | 1.576 | 1.754 | 2.602 | 2.248 | 2.646 | 2.076 | 3.201 | 2.362 | 3.636 | 4.871 | 2.834 | 4.685 | 7.410 | 2.553 |
| Profit before tax | 1.570 | 1.747 | 2.595 | 2.241 | 1.945 | 2.065 | 3.179 | 2.342 | 3.609 | 4.831 | 2.748 | 4.649 | 7.364 | 2.472 |
| Tax | -11 | -10 | -3 | -3 | -177 | 57 | -3 | 10 | 87 | 177 | -325 | 175 | 661 | 16 |
| Net profit | 1.581 | 1.757 | 2.598 | 2.244 | 2.123 | 2.007 | 3.183 | 2.332 | 3.523 | 4.654 | 3.073 | 4.474 | 6.703 | 2.456 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.765 | 8.352 | 9.950 | 11.352 | 12.623 | 14.043 | 16.119 | 16.886 | 25.373 | 26.437 | 24.122 | 27.418 | 31.707 | 31.286 |
| Equity | 5.186 | 6.846 | 9.346 | 11.340 | 12.462 | 13.470 | 15.652 | 16.876 | 18.888 | 22.543 | 24.116 | 27.390 | 31.093 | 30.549 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.579 | 1.505 | 604 | 12 | 160 | 573 | 466 | 9 | 6.485 | 3.895 | 6 | 28 | 615 | 737 |
| Total debt | 1.579 | 1.505 | 604 | 12 | 160 | 573 | 466 | 9 | 6.485 | 3.895 | 6 | 28 | 615 | 737 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|