| Revenue | DKK -5K | — |
| EBITDA | DKK -33K | -521% |
| Net profit | DKK -34K | -454% |
| Total assets | DKK 18K | -43% |
| Equity | DKK -89K | -61% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 | 0 | 0 | 5 | 9 | 159 | 322 | 237 | 267 | 233 | 32 | 0 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -225 | -236 | -212 | -217 | -25 | -0 | -28 |
| EBITDA | -2 | 0 | -2 | -1 | 1 | 6 | 149 | 63 | -29 | 12 | -20 | -4 | -5 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -39 | -20 | -8 | -17 | -2 | -4 | -0 | -0 |
| EBIT | -2 | 0 | -2 | -1 | 1 | 6 | 110 | 42 | -38 | -5 | -22 | -7 | -5 | -33 |
| Net financials | -0 | -0 | -5 | -10 | -1 | 0 | -0 | -0 | 0 | -0 | -0 | -1 | -1 | -1 |
| Profit before tax | -2 | 0 | -7 | -11 | 0 | 6 | 110 | 43 | -38 | -5 | -22 | -9 | -6 | -34 |
| Tax | -1 | 0 | -1 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2 | 0 | -7 | -8 | 0 | 6 | 110 | 43 | -38 | -5 | -22 | -9 | -6 | -34 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 | 10 | 16 | 5 | 8 | 7 | 59 | 49 | 17 | 6 | 8 | 22 | 31 | 18 |
| Equity | -122 | -122 | -124 | -135 | -135 | -128 | -19 | 24 | -14 | -19 | -41 | -49 | -55 | -89 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 5 |
| Short-term debt | 133 | 132 | 140 | 140 | 142 | 136 | 78 | 25 | 31 | 25 | 49 | 71 | 82 | 102 |
| Total debt | 133 | 132 | 140 | 140 | 142 | 136 | 78 | 25 | 31 | 25 | 49 | 71 | 87 | 107 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Audit | Audit | 2006 | — | — |
PK Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Lennart Gutfelt | Audit | 0 companies |
| Per Kronborg Jensen | Audit | 0 companies |