| Revenue | DKK 274K | -54% |
| EBITDA | DKK -212K | -213% |
| Net profit | DKK -343K | -774% |
| Total assets | DKK 4,9M | -3% |
| Equity | DKK 4,2M | -7% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 578 | 559 | 542 | 582 | 620 | 612 | 604 | 552 | 564 | 584 | 292 | 455 | 594 | 274 |
| Staff expenses | -0 | -0 | -0 | -160 | -0 | -0 | -0 | -116 | -92 | -82 | -0 | -300 | -406 | -487 |
| EBITDA | 578 | 559 | 542 | 422 | 620 | 612 | 604 | 436 | 473 | 502 | 292 | 155 | 188 | -212 |
| Depreciation & amort. | -138 | -138 | -138 | -138 | -137 | -138 | -139 | -142 | -146 | -150 | -149 | -149 | -144 | -146 |
| EBIT | 440 | 421 | 404 | 285 | 483 | 474 | 465 | 294 | 327 | 352 | 143 | 7 | 44 | -359 |
| Net financials | 55 | -37 | 90 | 249 | 461 | 244 | -52 | -62 | -35 | -26 | -59 | 28 | 58 | 16 |
| Profit before tax | 495 | 384 | 495 | 534 | 944 | 718 | 413 | 232 | 292 | 326 | 85 | 34 | 102 | -343 |
| Tax | 97 | 88 | 104 | 74 | 116 | 84 | 118 | 77 | 90 | 100 | 46 | 37 | 51 | -0 |
| Net profit | 397 | 296 | 391 | 460 | 828 | 634 | 295 | 155 | 201 | 225 | 39 | -3 | 51 | -343 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.176 | 7.169 | 7.545 | 7.517 | 8.630 | 8.023 | 8.232 | 7.484 | 7.494 | 5.118 | 5.336 | 5.480 | 4.998 | 4.862 |
| Equity | 2.039 | 2.238 | 2.532 | 2.894 | 3.622 | 4.155 | 4.346 | 4.396 | 4.489 | 4.604 | 4.638 | 4.521 | 4.572 | 4.229 |
| Long-term debt | 3.767 | 3.765 | 3.755 | 3.767 | 3.768 | 2.896 | 2.810 | 2.669 | 2.526 | 197 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.281 | 1.079 | 1.162 | 752 | 1.129 | 857 | 958 | 303 | 365 | 204 | 587 | 847 | 315 | 522 |
| Total debt | 5.048 | 4.844 | 4.917 | 4.519 | 4.897 | 3.753 | 3.769 | 2.972 | 2.891 | 401 | 587 | 847 | 315 | 522 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|