| Revenue | DKK 976K | +40% |
| EBITDA | DKK 504K | +422% |
| Net profit | DKK 362K | +13115% |
| Total assets | DKK 13,8M | +45% |
| Equity | DKK 13,4M | +67% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.065 | 2.595 | 1.344 | 697 | 976 |
| Staff expenses | -1.582 | -640 | -861 | -601 | -473 |
| EBITDA | 2.408 | 1.955 | 483 | 97 | 504 |
| Depreciation & amort. | -194 | -215 | -249 | -248 | -232 |
| EBIT | 2.214 | 1.740 | 234 | -152 | 272 |
| Net financials | -21 | 60 | -159 | 177 | 240 |
| Profit before tax | 2.193 | 1.800 | 75 | 26 | 511 |
| Tax | 507 | 427 | 58 | 23 | 149 |
| Net profit | 1.685 | 1.373 | 16 | 3 | 362 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.235 | 8.944 | 9.532 | 9.511 | 13.770 |
| Equity | 6.711 | 8.028 | 8.044 | 8.047 | 13.441 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.523 | 916 | 1.488 | 1.464 | 329 |
| Total debt | 1.523 | 916 | 1.488 | 1.464 | 329 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
SS Management | Management | 2001 – 2002 |
HU Audit | Audit | 2001 – 2002 |
LS Chief Executive Officer | Chief Executive Officer | 2002 – 2015 |
AV Management | Management | 2015 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Henrik Ulvsgaard | Audit | 0 companies |
| Liselotte Stein Haning | Chief Executive Officer | 0 companies |
| Anne Vejtorp | Management | 0 companies |