| Revenue | DKK -27K | -68% |
| EBITDA | DKK -27K | +68% |
| Net profit | DKK -836K | +44% |
| Total assets | DKK 1,6M | -35% |
| Equity | DKK 1,1M | -43% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -56 | -42 | -170 | -241 | -133 | -81 | -117 | -158 | -105 | -66 | -66 | -38 | -84 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -70 | -23 | -83 | -121 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -56 | -42 | -170 | -241 | -203 | -104 | -199 | -279 | -181 | -66 | -66 | -38 | -84 | -27 |
| Depreciation & amort. | -0 | 3 | 36 | 150 | -140 | -127 | -135 | -211 | -73 | -28 | -30 | -32 | -14 | -19 |
| EBIT | -56 | -45 | -207 | -390 | -343 | -230 | -334 | -490 | -254 | -95 | -96 | -71 | -98 | -46 |
| Net financials | 579 | 1.902 | 2.027 | 4.559 | 865 | 2.271 | -1.016 | -468 | 1.755 | 1.929 | -713 | -2.395 | -1.222 | -790 |
| Profit before tax | 523 | 1.857 | 1.820 | 4.169 | 522 | 2.041 | -1.350 | -959 | 1.501 | 1.834 | -809 | -2.466 | -1.320 | -836 |
| Tax | -69 | 287 | 360 | 359 | 132 | 444 | -295 | -101 | 387 | 406 | -176 | -0 | 167 | -0 |
| Net profit | 592 | 1.570 | 1.460 | 3.810 | 390 | 1.597 | -1.055 | -857 | 1.114 | 1.429 | -633 | -2.466 | -1.486 | -836 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.543 | 3.980 | 6.345 | 9.948 | 12.402 | 12.435 | 6.208 | 4.934 | 7.090 | 7.550 | 6.400 | 4.271 | 2.425 | 1.579 |
| Equity | 2.090 | 3.661 | 5.120 | 8.930 | 9.320 | 10.916 | 4.862 | 4.004 | 5.118 | 6.547 | 5.914 | 3.448 | 1.962 | 1.126 |
| Long-term debt | 0 | 0 | 865 | 981 | 949 | 917 | 885 | 853 | 51 | 918 | 462 | 433 | 423 | 412 |
| Short-term debt | 453 | 320 | 360 | 37 | 2.133 | 602 | 461 | 77 | 1.868 | 75 | 24 | 390 | 40 | 40 |
| Total debt | 453 | 320 | 1.225 | 1.018 | 3.082 | 1.519 | 1.346 | 929 | 1.920 | 993 | 486 | 822 | 463 | 453 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Founder | Founder | 2001 | — | — |
JP Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PUCK HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Alf Sørensen | Founder | 0 companies |
| Jørgen Puck | Management | 0 companies |
| Jens Koefoed Stadum | Board of Directors | 0 companies |