| Revenue | DKK -174K | -132% |
| EBITDA | DKK -271K | -160% |
| Net profit | DKK 698K | -77% |
| Total assets | DKK 60,1M | -1% |
| Equity | DKK 58,6M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -236 | -119 | -170 | -322 | -232 | -222 | -612 | -110 | 178 | 111 | 49 | 43 | 548 | -174 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -112 | -75 | -67 | -76 | -97 | -97 | -97 |
| EBITDA | -236 | -119 | -170 | -322 | -232 | -222 | -612 | -222 | -596 | 44 | -59 | -55 | 450 | -271 |
| Depreciation & amort. | -133 | -225 | -236 | -238 | -312 | -287 | -205 | -141 | -70 | -33 | -13 | -13 | -13 | -13 |
| EBIT | -369 | -344 | -406 | -560 | -544 | -509 | -818 | -363 | -666 | 11 | -72 | -68 | 438 | -284 |
| Net financials | 1.270 | 3.776 | 3.929 | 4.066 | 2.752 | 16.608 | 416 | 558 | -207 | 2.027 | -1.861 | 829 | 3.121 | 1.108 |
| Profit before tax | 901 | 3.432 | 3.523 | 3.506 | 2.208 | 16.099 | -402 | 194 | -872 | 2.038 | -1.933 | 761 | 3.559 | 824 |
| Tax | 70 | -14 | 21 | -5 | -46 | 55 | -99 | 86 | -274 | 395 | -428 | 160 | 531 | 126 |
| Net profit | 830 | 3.446 | 3.502 | 3.511 | 2.254 | 16.044 | -303 | 108 | -598 | 1.643 | -1.505 | 601 | 3.027 | 698 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 53.684 | 55.072 | 57.425 | 58.164 | 55.769 | 70.737 | 67.424 | 64.952 | 62.362 | 60.011 | 57.559 | 57.524 | 60.722 | 60.067 |
| Equity | 52.393 | 53.839 | 53.841 | 54.351 | 55.606 | 70.650 | 66.748 | 64.856 | 62.258 | 58.901 | 56.396 | 56.938 | 59.905 | 58.603 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.265 | 1.221 | 3.575 | 3.808 | 163 | 87 | 676 | 96 | 104 | 1.110 | 1.163 | 585 | 817 | 1.464 |
| Total debt | 1.265 | 1.221 | 3.575 | 3.808 | 163 | 87 | 676 | 96 | 104 | 1.110 | 1.163 | 585 | 817 | 1.464 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AD Founder | Founder | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Aage Davidsen Søndergaard | Founder | 0 companies |