| Revenue | DKK 97K | -3% |
| EBITDA | DKK 97K | -3% |
| Net profit | DKK 91K | +27% |
| Total assets | DKK 883K | +22% |
| Equity | DKK 529K | +21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -21 | -19 | -31 | -19 | -19 | -17 | 104 | 104 | 103 | 96 | 100 | 97 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -21 | -19 | -31 | -19 | -19 | -17 | 104 | 104 | 103 | 96 | 100 | 97 |
| Depreciation & amort. | -0 | -356 | -3 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -377 | -23 | -35 | -19 | -19 | -17 | 104 | 104 | 103 | 96 | 100 | 97 |
| Net financials | -0 | 8 | -29 | -8 | -4 | 2 | 2 | 3 | -2 | -5 | -6 | -8 | 20 |
| Profit before tax | -11 | -369 | -52 | -42 | -23 | -17 | -15 | 106 | 102 | 98 | 90 | 92 | 117 |
| Tax | -3 | -92 | -12 | -10 | -5 | -4 | -3 | 23 | 22 | 22 | 20 | 20 | 26 |
| Net profit | -8 | -276 | -40 | -32 | -18 | -13 | -12 | 83 | 79 | 77 | 71 | 72 | 91 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 795 | 593 | 536 | 197 | 97 | 84 | 72 | 179 | 352 | 485 | 581 | 724 | 883 |
| Equity | 124 | -152 | 133 | 101 | 82 | 69 | 57 | 140 | 220 | 296 | 367 | 438 | 529 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 670 | 745 | 403 | 96 | 15 | 15 | 15 | 38 | 133 | 189 | 214 | 286 | 353 |
| Total debt | 670 | 745 | 403 | 96 | 15 | 15 | 15 | 38 | 133 | 189 | 214 | 286 | 353 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2025 | — | — |
JB Management | Management | 2025 | — | — |
ML Management | Management | 2025 | — | — |
EG Management | Management | 2025 | — | — |
JS Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aalborg BidCo ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Marc Andreoli | Management | 0 companies |
| Jesper Bøgh Thomsen | Management | 0 companies |
| Mikael Langgaard Frølund | Management | 0 companies |
| Elizabeth Griskova | Management | 0 companies |
| Jørgen Støttrup Schiønning Larsen | Management | 0 companies |