| Revenue | DKK 968K | +43% |
| EBITDA | DKK 289K | +74% |
| Net profit | DKK -94K | -103% |
| Total assets | DKK 44M | -1% |
| Equity | DKK 43,6M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -10 | 18 | 13 | -44 | 2 | -55 | 8 | 464 | 116 | 175 | 612 | 676 | 968 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -580 | -8 | -137 | -588 | -510 | -679 |
| EBITDA | -18 | -10 | 18 | 13 | -44 | 2 | -55 | 8 | -116 | 108 | 38 | 24 | 166 | 289 |
| Depreciation & amort. | 209 | -209 | -0 | -15 | -21 | -23 | -63 | -99 | -158 | -361 | -374 | -529 | -620 | -623 |
| EBIT | -227 | -218 | 18 | -3 | -65 | -21 | -117 | -91 | -274 | -253 | -335 | -505 | -454 | -334 |
| Net financials | 3.704 | 5.811 | 22.228 | 399 | 481 | 5.901 | 431 | 371 | 542 | 919 | 454 | 199 | 3.859 | 230 |
| Profit before tax | 3.478 | 5.593 | 22.246 | 397 | 416 | 5.880 | 314 | 280 | 268 | 666 | 119 | -306 | 3.405 | -104 |
| Tax | 50 | 19 | 32 | 38 | 96 | 85 | 84 | 84 | 75 | 130 | 121 | 13 | 98 | -11 |
| Net profit | 3.428 | 5.574 | 22.213 | 358 | 320 | 5.795 | 230 | 195 | 193 | 536 | -2 | -319 | 3.307 | -94 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.667 | 16.144 | 38.301 | 38.612 | 38.800 | 44.490 | 44.631 | 40.408 | 40.556 | 41.092 | 41.152 | 40.852 | 44.207 | 43.954 |
| Equity | 10.662 | 16.139 | 38.256 | 38.516 | 38.735 | 44.426 | 44.550 | 40.238 | 40.375 | 40.854 | 40.795 | 40.417 | 43.724 | 43.563 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 45 | 96 | 65 | 64 | 81 | 170 | 105 | 69 | 82 | 159 | 213 | 146 |
| Total debt | 5 | 5 | 45 | 96 | 65 | 64 | 81 | 170 | 105 | 69 | 82 | 159 | 213 | 146 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Skeel | Board of Directors | 0 companies |
| Niclas Thimgaard | Board of Directors | 0 companies |
| Nicoline Thimgaard | Board of Directors | 0 companies |