| Revenue | DKK -990K | +283% |
| EBITDA | DKK -1,8M | -219% |
| Net profit | DKK -663K | -109% |
| Total assets | DKK 28,2M | -4% |
| Equity | DKK 28,2M | -4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -7 | -7 | -8 | -8 | -8 | -13 | -143 | -441 | -258 | -259 | -990 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -73 | -193 | -245 | -300 | -791 |
| EBITDA | 10 | 0 | -7 | -7 | -8 | -17 | -8 | -124 | -255 | -634 | -503 | -559 | -1.782 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -18 | -60 | -21 | -79 |
| EBIT | 10 | 0 | -7 | -7 | -8 | -17 | -8 | -124 | -255 | -652 | -563 | -580 | -1.860 |
| Net financials | -637 | 0 | 592 | 1.838 | 1.143 | 2.312 | 3.406 | 9.420 | 3.500 | 2.095 | -487 | 7.786 | 1.212 |
| Profit before tax | -618 | 0 | 585 | 1.831 | 1.134 | 2.295 | 3.398 | 9.296 | 3.245 | 1.311 | -1.050 | 7.207 | -648 |
| Tax | 3 | -0 | -11 | -2 | -2 | 7 | 13 | 17 | 491 | 158 | -0 | -0 | 15 |
| Net profit | -621 | 0 | 596 | 1.833 | 1.137 | 2.289 | 3.385 | 9.279 | 2.754 | 1.153 | -1.050 | 7.207 | -663 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.548 | 0 | 0 | 4.389 | 5.737 | 8.325 | 11.592 | 19.940 | 22.740 | 23.927 | 22.257 | 29.362 | 28.246 |
| Equity | 1.470 | 0 | 0 | 4.253 | 4.890 | 7.128 | 10.460 | 19.686 | 22.384 | 23.281 | 22.174 | 29.321 | 28.190 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -79 | 0 | 0 | 135 | 847 | 1.197 | 1.132 | 254 | 356 | 646 | 84 | 41 | 41 |
| Total debt | -79 | 0 | 0 | 135 | 847 | 1.197 | 1.132 | 254 | 356 | 646 | 84 | 41 | 41 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|