| Revenue | DKK -67K | -247% |
| EBITDA | DKK -67K | -369% |
| Net profit | DKK -65K | -217% |
| Total assets | DKK 2,7M | -26% |
| Equity | DKK 649K | -67% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.203 | 1.331 | 1.196 | 1.406 | 3.681 | -149 | 95 | 81 | 45 | -67 |
| Staff expenses | -1.316 | -1.330 | -1.072 | -1.210 | -1.258 | -480 | -0 | -0 | -0 | -0 |
| EBITDA | -112 | 1 | 124 | 196 | 2.423 | -629 | 95 | 81 | 25 | -67 |
| Depreciation & amort. | 69 | -55 | -68 | -27 | -22 | -97 | -0 | -0 | -0 | -0 |
| EBIT | -181 | -54 | 55 | 169 | 2.401 | -725 | 95 | 81 | 25 | -67 |
| Net financials | -56 | -81 | -88 | -85 | -63 | -91 | -9 | 21 | 71 | 3 |
| Profit before tax | -237 | -135 | -18 | 84 | 2.337 | -817 | 86 | 102 | 96 | -64 |
| Tax | -0 | -0 | 8 | 20 | 141 | -175 | 19 | 22 | 41 | 1 |
| Net profit | -237 | -135 | -25 | 64 | 2.196 | -642 | 67 | 80 | 55 | -65 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.200 | 2.309 | 2.353 | 2.260 | 4.419 | 2.887 | 3.021 | 3.045 | 3.575 | 2.656 |
| Equity | 815 | 679 | 654 | 718 | 2.915 | 2.073 | 2.140 | 2.235 | 1.944 | 649 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.536 | 3.072 | 1.536 | 1.481 | 1.481 |
| Short-term debt | 1.386 | 1.630 | 1.699 | 1.530 | 1.505 | -722 | -655 | -726 | 150 | 526 |
| Total debt | 1.386 | 1.630 | 1.699 | 1.530 | 1.505 | 814 | 881 | 810 | 1.631 | 2.006 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Ib Ulstrup | Chairman | 0 companies |
| Hans Kurt Olsen | Board of Directors | 0 companies |
| Jørn-Ole Rass Hansen | Board of Directors | 0 companies |
| Klaus Juulsgaard | Chairman | 0 companies |
| Birgit Olsen | Board of Directors | 0 companies |
| Thomas Moltke Hansen | Chairman | 0 companies |