| Revenue | DKK 552K | +18% |
| EBITDA | DKK 40K | -74% |
| Net profit | DKK 37K | -75% |
| Total assets | DKK 213K | -2% |
| Equity | DKK 132K | +39% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -29 | -6 | -10 | -10 | -10 | -10 | 810 | -33 | 3 | -30 | 46 | -43 | 469 | 552 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -332 | -233 | -2 | -0 | -0 | -0 | -318 | -513 |
| EBITDA | -29 | -6 | -10 | -10 | -10 | -10 | 478 | -265 | 1 | -30 | 46 | -43 | 151 | 40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -11 | -11 | -10 | -1 | -0 | -0 | -0 |
| EBIT | -29 | -6 | -10 | -10 | -10 | -10 | 476 | -276 | -11 | -40 | 46 | -43 | 151 | 40 |
| Net financials | 39 | 30 | -3 | -13 | -12 | -28 | -1 | -45 | 12 | -2 | -2 | -3 | -3 | -3 |
| Profit before tax | 10 | 24 | -13 | -23 | -22 | -38 | 475 | -321 | 1 | -42 | 43 | -46 | 148 | 37 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 85 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 10 | 24 | -13 | -23 | -22 | -38 | 390 | -321 | 1 | -42 | 43 | -46 | 148 | 37 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 231 | 178 | 142 | 109 | 87 | 84 | 873 | 92 | 87 | 37 | 94 | 36 | 218 | 213 |
| Equity | 135 | 149 | 112 | 89 | 67 | 29 | 419 | -10 | -9 | -51 | -7 | -53 | 95 | 132 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 96 | 28 | 30 | 20 | 20 | 55 | 454 | 102 | 96 | 88 | 101 | 90 | 122 | 81 |
| Total debt | 96 | 28 | 30 | 20 | 20 | 55 | 454 | 102 | 96 | 88 | 101 | 90 | 122 | 81 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |