| Revenue | DKK -7K | +21% |
| EBITDA | DKK -7K | -21% |
| Net profit | DKK -389K | -343% |
| Total assets | DKK 1,2M | -32% |
| Equity | DKK 1,2M | -29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -7 | -5 | -5 | -5 | -5 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -7 | -5 | -5 | -5 | -5 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -7 | -5 | -5 | -5 | -5 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -7 |
| Net financials | 768 | 354 | 593 | 297 | 387 | 81 | -535 | 813 | 351 | 336 | 1.161 | 43 | 185 | -357 |
| Profit before tax | 763 | 348 | 588 | 292 | 382 | 76 | -541 | 808 | 346 | 330 | 1.155 | 38 | 179 | -364 |
| Tax | 0 | 4 | 19 | -0 | -0 | -0 | -0 | -0 | 36 | 88 | 2 | 49 | 19 | 25 |
| Net profit | 763 | 343 | 569 | 292 | 382 | 76 | -541 | 808 | 310 | 243 | 1.153 | -12 | 160 | -389 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.415 | 1.208 | 1.697 | 1.174 | 1.197 | 1.162 | 514 | 1.323 | 1.559 | 1.798 | 2.517 | 1.948 | 1.725 | 1.170 |
| Equity | 1.405 | 1.198 | 1.669 | 911 | 1.192 | 1.157 | 509 | 1.317 | 1.518 | 1.704 | 2.507 | 1.895 | 1.632 | 1.153 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88 | 2 | 39 | 5 | 4 |
| Short-term debt | 10 | 9 | 28 | 263 | 5 | 5 | 6 | 6 | 42 | 6 | 8 | 14 | 87 | 13 |
| Total debt | 10 | 9 | 28 | 263 | 5 | 5 | 6 | 6 | 42 | 94 | 10 | 53 | 93 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |