| Revenue | DKK 648K | -45% |
| EBITDA | DKK 310K | -57% |
| Net profit | DKK 310K | -57% |
| Total assets | DKK 1,4M | +40% |
| Equity | DKK 435K | -49% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 324 | 361 | -5 | 3 | 602 | 487 | 39 | 184 | 0 | 261 | 1.232 | 1.182 | 648 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 324 | -2.010 | 115 | 3 | 602 | 357 | 39 | 184 | -10 | 50 | 2.516 | 727 | 310 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -70 | -0 | -0 | -0 | -0 | -0 | -878 | -0 | -0 |
| EBIT | 324 | -2.010 | 115 | 3 | 532 | 357 | 39 | 184 | -10 | 50 | 1.638 | 727 | 310 |
| Net financials | 626 | -1.313 | 832 | -841 | 175 | -27 | -1.374 | 2.157 | -3.133 | -1 | 2.128 | 0 | 0 |
| Profit before tax | — | -3.323 | 947 | -838 | 706 | 330 | -1.336 | 2.341 | -3.143 | 49 | 1.637 | 727 | 310 |
| Tax | 182 | 478 | 396 | 319 | -329 | -262 | 4 | 264 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 768 | -3.801 | 551 | -1.158 | 1.035 | 591 | -1.340 | 2.077 | -3.143 | 49 | 1.637 | 727 | 310 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.832 | 6.830 | 7.439 | 10.136 | 10.449 | 9.370 | 15.281 | 9.726 | 627 | 658 | 1.247 | 997 | 1.393 |
| Equity | — | -134 | 417 | -741 | 295 | 886 | -454 | 1.623 | -1.520 | -1.471 | 166 | 852 | 435 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.165 | 6.964 | 7.022 | 10.876 | 10.155 | 8.483 | 15.735 | 8.103 | 2.146 | 2.129 | 1.080 | 145 | 958 |
| Total debt | 6.165 | 6.964 | 7.022 | 10.876 | 10.155 | 8.483 | 15.735 | 8.103 | 2.147 | 2.129 | 1.080 | 145 | 958 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2001 | — | — |
BE Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Berit Eschricht | Management | 0 companies |