| Revenue | DKK 615K | -6% |
| EBITDA | DKK 615K | +1037% |
| Net profit | DKK 473K | +1068% |
| Total assets | DKK 18,6M | +2% |
| Equity | DKK 14M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 576 | 780 | 840 | 840 | 668 | 677 | 678 | 598 | 659 | 652 | 676 | 667 | 654 | 615 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 400 | 604 | 652 | 672 | 668 | 677 | 678 | 598 | 659 | 652 | 676 | 4.824 | 54 | 615 |
| Depreciation & amort. | -300 | -300 | -302 | -302 | -302 | -302 | -302 | -302 | -302 | -302 | -302 | -0 | -0 | -0 |
| EBIT | 100 | 304 | 350 | 371 | 366 | 375 | 376 | 296 | 358 | 350 | 374 | 4.824 | 54 | 615 |
| Net financials | -278 | -256 | -263 | -398 | -77 | -69 | -57 | -46 | -28 | -13 | -11 | -6 | -3 | -10 |
| Profit before tax | -178 | 49 | 87 | -27 | 289 | 307 | 319 | 251 | 330 | 337 | 363 | 4.818 | 51 | 606 |
| Tax | -46 | -323 | 60 | 25 | 63 | 68 | 70 | 55 | 69 | 78 | 80 | 1.059 | 10 | 133 |
| Net profit | -132 | 371 | 26 | -53 | 226 | 239 | 249 | 196 | 261 | 260 | 283 | 3.759 | 40 | 473 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.648 | 17.302 | 16.921 | 16.675 | 16.379 | 16.038 | 15.764 | 15.392 | 15.142 | 14.875 | 14.629 | 18.837 | 18.249 | 18.577 |
| Equity | 7.713 | 8.084 | 8.111 | 8.058 | 8.284 | 8.523 | 8.772 | 8.967 | 9.228 | 9.488 | 9.771 | 13.529 | 13.570 | 14.043 |
| Long-term debt | 7.224 | 6.756 | 6.277 | 5.927 | 5.355 | 4.766 | 4.169 | 3.569 | 2.955 | 2.345 | 1.737 | 1.130 | 826 | 826 |
| Short-term debt | 563 | 595 | 602 | 728 | 774 | 766 | 836 | 876 | 980 | 1.056 | 1.131 | 1.202 | 941 | 730 |
| Total debt | 7.787 | 7.351 | 6.879 | 6.655 | 6.130 | 5.532 | 5.005 | 4.445 | 3.935 | 3.401 | 2.869 | 2.331 | 1.767 | 1.556 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B.N.T. HOLDING ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Thøgersen | Management | 0 companies |
| Lene Thøgersen | Chairman | 0 companies |
| Henrik Synnest | Board of Directors | 0 companies |