| Revenue | DKK -91K | +61% |
| EBITDA | DKK -162K | +31% |
| Net profit | DKK -120K | +6% |
| Total assets | DKK 1,9M | -13% |
| Equity | DKK 1,9M | -10% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 226 | 301 | 56 | 157 | 222 | 383 | 374 | 872 | -47 | 20 | 142 | -112 | -57 | -91 |
| Staff expenses | -261 | -166 | -215 | -149 | -87 | -288 | -414 | -761 | -280 | -236 | -273 | -210 | -179 | -71 |
| EBITDA | -131 | 45 | -234 | -47 | 45 | 14 | -162 | 32 | -326 | -216 | -132 | -326 | -236 | -162 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -54 | -54 |
| EBIT | -131 | 45 | -234 | -47 | 45 | 14 | -162 | 32 | -326 | -216 | -132 | -326 | -290 | -217 |
| Net financials | 91 | 143 | 77 | 54 | 47 | 3.144 | -213 | 227 | 214 | 300 | -306 | 217 | 127 | 97 |
| Profit before tax | -40 | 187 | -157 | 7 | 93 | 3.158 | -375 | 259 | -113 | 84 | -438 | -109 | -163 | -120 |
| Tax | -10 | 47 | -38 | 7 | 26 | 14 | -80 | 59 | -27 | 21 | -94 | -21 | -36 | -0 |
| Net profit | -30 | 141 | -119 | -0 | 67 | 3.144 | -295 | 199 | -86 | 63 | -344 | -89 | -127 | -120 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.241 | 3.091 | 2.274 | 2.105 | 2.113 | 4.288 | 3.629 | 3.867 | 3.436 | 3.214 | 2.729 | 2.371 | 2.199 | 1.923 |
| Equity | 1.166 | 1.307 | 1.188 | 1.188 | 1.255 | 3.899 | 3.604 | 3.404 | 3.317 | 3.180 | 2.636 | 2.348 | 2.120 | 1.900 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 75 | 1.785 | 1.086 | 917 | 858 | 389 | 25 | 464 | 119 | 34 | 93 | 23 | 79 | 23 |
| Total debt | 75 | 1.785 | 1.086 | 917 | 858 | 389 | 25 | 464 | 119 | 34 | 93 | 23 | 79 | 23 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GJ Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2001 | |
| Individual | 20.0% | 20.0% | 2001 | |
| Individual | 20.0% | 20.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Gudrun Jensen | Management | 0 companies |