| Revenue | DKK -34K | — |
| EBITDA | DKK -34K | +31% |
| Net profit | DKK -1,3M | -263% |
| Total assets | DKK 5,5M | -41% |
| Equity | DKK 5,3M | -42% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -81 | -83 | -118 | -63 | -54 | 0 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -167 | -94 | 38 | -117 | -81 | -83 | -118 | -63 | -54 | -49 | -34 |
| Depreciation & amort. | 25 | -10 | 54 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -192 | -104 | -16 | -117 | -81 | -83 | -118 | -63 | -54 | -49 | -34 |
| Net financials | 1.571 | 938 | 351 | 594 | 580 | 524 | -558 | 1.357 | 720 | 1.067 | -1.334 |
| Profit before tax | 1.379 | 834 | 335 | 477 | 499 | 442 | -676 | 1.295 | 666 | 1.018 | -1.368 |
| Tax | 325 | 210 | 92 | 120 | 112 | 99 | -146 | 285 | 148 | 226 | -78 |
| Net profit | 1.054 | 624 | 243 | 357 | 388 | 343 | -529 | 1.009 | 518 | 792 | -1.290 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.740 | 31.788 | 31.595 | 13.552 | 13.642 | 13.313 | 11.786 | 11.747 | 11.483 | 9.416 | 5.546 |
| Equity | 31.525 | 31.649 | 31.491 | 13.498 | 13.536 | 13.214 | 11.685 | 11.644 | 10.787 | 9.054 | 5.289 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 215 | 139 | 104 | 53 | 106 | 99 | 101 | 103 | 696 | 362 | 257 |
| Total debt | 215 | 139 | 104 | 53 | 106 | 99 | 101 | 103 | 696 | 362 | 257 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Management | Management | 2013 | — | — |
PR Management | Management | 2013 | — | — |
HP Management | Management | 2011 | — | — |
EH Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 | |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Eriksen | Management | 0 companies |
| Peter-Vilhelm Rosenstand | Management | 0 companies |
| Henning Peter Moritzen | Management | 0 companies |
| Erik Holm Christensen | Management | 0 companies |