| Revenue | DKK 108K | -98% |
| EBITDA | DKK 108K | -98% |
| Net profit | DKK 78K | -98% |
| Total assets | DKK 3,7M | -38% |
| Equity | DKK 213K | -94% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 228 | 475 | 758 | 783 | 909 | 1.617 | 1.551 | 1.147 | 2.044 | 4.356 | 108 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 228 | 475 | 758 | 783 | 909 | 1.617 | 1.551 | 1.147 | 2.044 | 4.356 | 108 |
| Depreciation & amort. | -12 | -12 | -12 | -12 | -12 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 217 | 463 | 746 | 771 | 897 | 1.617 | 1.551 | 1.147 | 2.044 | 4.356 | 108 |
| Net financials | 4 | -1 | -5 | -5 | 42 | 41 | -39 | -6 | -11 | -15 | -8 |
| Profit before tax | 220 | 461 | 741 | 766 | 939 | 1.658 | 1.512 | 1.141 | 2.033 | 4.341 | 99 |
| Tax | 56 | 116 | 182 | 181 | 207 | 363 | 331 | 251 | 447 | 955 | 22 |
| Net profit | 164 | 345 | 559 | 585 | 732 | 1.295 | 1.181 | 890 | 1.586 | 3.386 | 78 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.872 | 2.232 | 2.741 | 2.593 | 3.011 | 3.991 | 1.108 | 2.010 | 3.279 | 5.990 | 3.718 |
| Equity | 1.459 | 1.654 | 1.913 | 1.998 | 2.180 | 2.775 | 306 | 1.047 | 1.782 | 3.618 | 213 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 413 | 578 | 828 | 595 | 831 | 1.215 | 802 | 963 | 1.497 | 2.371 | 3.505 |
| Total debt | 413 | 578 | 828 | 595 | 831 | 1.215 | 802 | 963 | 1.497 | 2.371 | 3.505 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Management | Management | 2001 | — | — |
PF Management | Management | 2001 | — | — |
OM Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CAPE ABILITIES A/S | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Kjærgaard Von Frandsen | Management | 0 companies |
| Paul Frans Avlund | Management | 0 companies |
| Ole Meisner | Management | 0 companies |