| Revenue | DKK -336K | +604% |
| EBITDA | DKK -336K | -604% |
| Net profit | DKK -847K | -109% |
| Total assets | DKK 26,7M | -7% |
| Equity | DKK 26,7M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -13 | -17 | -21 | -16 | -16 | -47 | -48 | -66 | -48 | -336 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -13 | -17 | -21 | -16 | -16 | -47 | -48 | -66 | -48 | -336 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -13 | -17 | -21 | -16 | -16 | -47 | -48 | -66 | -48 | -336 |
| Net financials | 807 | 410 | 604 | 733 | 1.480 | 1.408 | 1.266 | 649 | 1.885 | 9.340 | -511 |
| Profit before tax | 795 | 397 | 587 | 712 | 1.464 | 1.391 | 1.219 | 601 | 1.819 | 9.292 | -847 |
| Tax | 54 | 6 | 15 | 13 | 59 | 22 | 11 | 30 | 7 | 68 | -0 |
| Net profit | 741 | 392 | 572 | 699 | 1.405 | 1.370 | 1.208 | 571 | 1.812 | 9.225 | -847 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.735 | 17.478 | 17.002 | 17.106 | 17.958 | 18.124 | 18.719 | 18.686 | 19.900 | 28.665 | 26.681 |
| Equity | 17.228 | 17.020 | 16.992 | 17.091 | 17.896 | 18.066 | 18.674 | 18.645 | 19.857 | 28.482 | 26.663 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 507 | 458 | 10 | 15 | 61 | 58 | 45 | 41 | 43 | 183 | 18 |
| Total debt | 507 | 458 | 10 | 15 | 61 | 58 | 45 | 41 | 43 | 183 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2020 | |
| Individual | 15.0% | 15.0% | 2001 | |
| Individual | 15.0% | 15.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2020 | |
| Individual | 5.0% | 5.0% | 2020 | |
| Individual | 33.3% | 33.3% | 2001 | |
| Individual | 10.0% | 10.0% | 2020 | |
| Individual | 15.0% | 15.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2020 | |
| Individual | 10.0% | 10.0% | 2020 | |
| Individual | 15.0% | 15.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Albrechtsen Mouritsen | Management | 0 companies |
| Karsten Kragh | Chairman | 0 companies |
| Svend Ib Jørgensen | Board of Directors | 0 companies |
| Carsten Aarslew-Jensen | Board of Directors | 0 companies |
| Morten Jensen | Chairman | 0 companies |