| Revenue | DKK 945K | +392% |
| EBITDA | DKK 950K | +1668% |
| Net profit | DKK -98K | +97% |
| Total assets | DKK 14,2M | +10% |
| Equity | DKK 11,4M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 229 | 118 | 127 | 114 | 155 | 529 | 600 | 802 | 670 | 504 | 203 | 192 | 945 |
| Staff expenses | -144 | -2 | -2 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 85 | 117 | 126 | 113 | 155 | 2.435 | 556 | 1.067 | 2.624 | 984 | 483 | 54 | 950 |
| Depreciation & amort. | 10 | 23 | 32 | -50 | -42 | -42 | -42 | -33 | -14 | -4 | -0 | -0 | -0 |
| EBIT | 75 | 93 | 94 | 62 | 113 | 2.394 | 514 | 1.035 | 2.610 | 980 | 483 | 54 | 950 |
| Net financials | 243 | 779 | 1.506 | 904 | 734 | 108 | 117 | 824 | 1.774 | 545 | -786 | -3.089 | -1.048 |
| Profit before tax | 318 | 873 | 1.600 | 967 | 847 | 2.502 | 631 | 1.858 | 4.384 | 1.525 | -303 | -3.036 | -98 |
| Tax | 31 | 115 | 108 | 232 | 116 | 534 | -58 | 324 | 850 | 194 | -198 | -206 | -0 |
| Net profit | 287 | 758 | 1.492 | 735 | 731 | 1.967 | 689 | 1.535 | 3.534 | 1.331 | -105 | -2.830 | -98 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.800 | 5.490 | 6.873 | 7.600 | 14.338 | 15.579 | 15.308 | 21.465 | 23.159 | 24.817 | 16.600 | 12.870 | 14.164 |
| Equity | 2.349 | 3.059 | 4.551 | 5.214 | 5.866 | 7.782 | 8.418 | 9.899 | 13.378 | 14.652 | 14.490 | 11.601 | 11.442 |
| Long-term debt | 2.310 | 2.283 | 2.313 | 2.313 | 5.071 | 4.798 | 4.580 | 3.385 | 2.055 | 0 | 0 | 0 | 0 |
| Short-term debt | 141 | 148 | 9 | 73 | 3.325 | 2.547 | 1.915 | 7.654 | 6.898 | 9.761 | 1.904 | 1.269 | 2.722 |
| Total debt | 2.451 | 2.431 | 2.322 | 2.386 | 8.395 | 7.345 | 6.495 | 11.039 | 8.953 | 9.761 | 1.904 | 1.269 | 2.722 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|