| Revenue | DKK 135K | +146% |
| EBITDA | DKK 125K | +171% |
| Net profit | DKK 125K | +174% |
| Total assets | DKK 220K | +102% |
| Equity | DKK 174K | +255% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 114 | 58 | 28 | 51 | 72 | 95 | 129 | 143 | 62 | 50 | 15 | 19 | 55 | 135 |
| Staff expenses | -80 | -88 | -10 | -6 | -8 | -7 | -26 | -15 | -1 | -2 | -1 | -3 | -3 | -3 |
| EBITDA | -191 | -79 | -24 | 8 | 33 | 34 | 54 | 76 | 3 | 43 | 6 | 9 | 46 | 125 |
| Depreciation & amort. | 4 | -3 | -3 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -195 | -82 | -27 | 6 | 33 | 34 | 54 | 76 | 3 | 43 | 6 | 9 | 46 | 125 |
| Net financials | -3 | -6 | -8 | -8 | -4 | -1 | 0 | 1 | 0 | 0 | 0 | -0 | -1 | -0 |
| Profit before tax | -198 | -88 | -35 | -1 | 29 | 34 | 54 | 77 | 4 | 43 | 6 | 9 | 46 | 125 |
| Tax | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -197 | -88 | -35 | -1 | 29 | 34 | 54 | 77 | 4 | 43 | 6 | 9 | 46 | 125 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 99 | 29 | 11 | 36 | 8 | 20 | 70 | 151 | 146 | 103 | 99 | 119 | 109 | 220 |
| Equity | 44 | -29 | -63 | -65 | -36 | -4 | 50 | 127 | 131 | 89 | 95 | 53 | 49 | 174 |
| Long-term debt | 0 | 48 | 56 | 67 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 55 | 10 | 18 | 34 | 27 | 24 | 19 | 23 | 15 | 14 | 4 | 66 | 60 | 46 |
| Total debt | 55 | 57 | 74 | 101 | 44 | 24 | 19 | 23 | 15 | 14 | 4 | 66 | 60 | 46 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|