| Revenue | DKK -156K | -8% |
| EBITDA | DKK -480K | +9% |
| Net profit | DKK 338K | +256% |
| Total assets | DKK 5,9M | +43% |
| Equity | DKK 3,8M | -4% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -946 | -219 | -191 | -169 | -156 |
| Staff expenses | -217 | -280 | -360 | -360 | -324 |
| EBITDA | -1.163 | -500 | -551 | -529 | -480 |
| Depreciation & amort. | -17 | -29 | -25 | -38 | -0 |
| EBIT | -1.180 | -529 | -577 | -568 | -480 |
| Net financials | 29 | -902 | -93 | 693 | 918 |
| Profit before tax | -373 | -1.431 | -670 | 125 | 438 |
| Tax | 90 | -302 | -129 | 30 | 100 |
| Net profit | -463 | -1.129 | -540 | 95 | 338 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.566 | 6.669 | 5.286 | 4.137 | 5.896 |
| Equity | 8.550 | 6.421 | 4.880 | 3.975 | 3.813 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.010 | 248 | 406 | 162 | 2.083 |
| Total debt | 1.010 | 248 | 406 | 162 | 2.083 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KK | Founder | 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2012 | |
| Board of Directors | 2012 | |
| Board of Directors | 2012 | |
| Former (2) | ||
| Chairman | 2001 – 2004 | |
| Chairman | 2004 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2022 | |
| Individual | 50–66.65% | 50–66.65% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Kristian Bretteville Plum | Founder | 0 companies |
| Klaus Bretteville Plum | Chairman | 0 companies |
| Søren Bretteville Plum | Board of Directors | 0 companies |
| Frantz Carsten Carstensen Dolberg | Chairman | 0 companies |
| Thomas Bretteville Plum | Board of Directors | 0 companies |
| Erik Hartvig Jørgensen | Chairman | 0 companies |